BALLARPUR INDUSTRIES 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALLARPUR INDUSTRIES 2017-18 Annual Report Analysis
Tue, 2 Apr

BALLARPUR INDUSTRIES has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BALLARPUR INDUSTRIES Income Statement Analysis

  • Operating income during the year rose 22.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 122.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 5.4% in FY18 as against 30.0% in FY17.
  • Depreciation charges increased by 4.6% and finance costs increased by 1.8% YoY, respectively.
  • Other income declined by 60.1% YoY.
  • Net profit for the year declined by 45.4% YoY.
  • Net profit margins during the year grew from 74.5% in FY17 to 34.0% in FY18.

BALLARPUR INDUSTRIES Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 20,587 25,187 22.3%
Other income Rs m 651 260 -60.1%
Total Revenues Rs m 21,238 25,447 19.8%
Gross profit Rs m -6,182 1,357 -122.0%
Depreciation Rs m 2,645 2,767 4.6%
Interest Rs m 8,992 9,156 1.8%
Profit before tax Rs m -17,168 -10,305 -40.0%
Tax Rs m -1,354 -1,664 22.9%
Profit after tax Rs m -15,814 -8,641 -45.4%
Gross profit margin % -30.0 5.4
Effective tax rate % 7.9 16.1
Net profit margin % -74.5 -34.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BALLARPUR INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 64 billion as compared to Rs 92 billion in FY17, thereby witnessing an decrease of -30.0%.
  • Long-term debt stood at Rs 48 billion as compared to Rs 35 billion during FY17, a growth of 36.6%.
  • Current assets fell 23% and stood at Rs 36 billion, while fixed assets fell 8% and stood at Rs 76 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 115 billion as against Rs 132 billion during FY17, thereby witnessing a fall of 13%.

BALLARPUR INDUSTRIES Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -749 3,145 -519.9
 
Current Liabilities Rs m 91,663 64,198 -30.0
Long-term Debt Rs m 35,108 47,954 36.6
Total Liabilities Rs m 132,189 115,172 -12.9
 
Current assets Rs m 46,681 36,026 -22.8
Fixed Assets Rs m 82,471 75,564 -8.4
Total Assets Rs m 132,189 115,172 -12.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BALLARPUR INDUSTRIES Cash Flow Statement Analysis

  • BALLARPUR INDUSTRIES's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -420 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 287 million from the Rs -1 billion net cash flows seen during FY17.

BALLARPUR INDUSTRIES Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m -8,058 4,172 -
Cash Flow from Investing Activities Rs m -1,074 -420 -
Cash Flow from Financing Activities Rs m 6,957 -4,397 -
Net Cash Flow Rs m -1,323 287 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BALLARPUR INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -6.7, an improvement from the EPS of Rs -24.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3.1, stands at -0.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.0 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at -0.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 31.4 19.5
TTM Earnings per share Rs -24.1 -6.7
Diluted earnings per share Rs -24.1 -13.2
Price to Cash Flow x -0.2 -0.4
TTM P/E ratio x -0.2 -0.2
Price / Book Value ratio x -14.9 7.0
Market Cap Rs m 2,059 2,058
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BALLARPUR INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.6x during FY18, from 0.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at -0.1x during FY18, from -0.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -274.8% during FY18, from 2,111.3% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at -2.2% during FY18, from -23.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 0.4% during FY18, from -5.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.5 0.6
Debtors’ Days Days 12 13
Interest coverage x -0.9 -0.1
Debt to equity ratio x -46.9 15.2
Return on assets % -5.2 0.4
Return on equity % 2,111.3 -274.8
Return on capital employed % -23.8 -2.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BALLARPUR INDUSTRIES has performed over the last 5 years, please visit here.

BALLARPUR INDUSTRIES Share Price Performance

Over the last one year, BALLARPUR INDUSTRIES share price has moved up from Rs 13.0 to Rs 3.1, registering a loss of Rs 9.9 or around 75.9%.

Overall, the S&P BSE SENSEX is up 16.9% over the year.

(To know more, check out historical annual results for BALLARPUR INDUSTRIES and quarterly results for BALLARPUR INDUSTRIES)

Equitymaster requests your view! Post a comment on "BALLARPUR INDUSTRIES 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BALLARPUR INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 57.0% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BALLARPUR INDUSTRIES has posted a net profit of Rs 570 m (up 57.0% YoY). Sales on the other hand came in at Rs 9 bn (up 5.8% YoY). Read on for a complete analysis of BALLARPUR INDUSTRIES's quarterly results.

BALLARPUR INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 46.9% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, BALLARPUR INDUSTRIES has posted a net profit of Rs 5 bn (up 46.9% YoY). Sales on the other hand came in at Rs 9 bn (up 20.8% YoY). Read on for a complete analysis of BALLARPUR INDUSTRIES's quarterly results.

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BALLARPUR INDUSTRIES

  • Track your investment in BALLARPUR INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BALLARPUR INDUSTRIES

BALLARPUR INDUSTRIES - INTER. PAPER COMPARISON

COMPARE BALLARPUR INDUSTRIES WITH

MARKET STATS