X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
BINANI INDUSTRIES 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BINANI INDUSTRIES 2017-18 Annual Report Analysis
Wed, 6 Mar

BINANI INDUSTRIES has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BINANI INDUSTRIES Income Statement Analysis

  • Operating income during the year fell 47.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.3% in FY18 as against 8.2% in FY17.
  • Depreciation charges decreased by 53.6% and finance costs decreased by 70.2% YoY, respectively.
  • Other income declined by 38.9% YoY.
  • Net profit for the year declined by 104.8% YoY.
  • Net profit margins during the year grew from 12.5% in FY17 to 1.2% in FY18.

BINANI INDUSTRIES Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 36,660 19,110 -47.9%
Other income Rs m 806 492 -38.9%
Total Revenues Rs m 37,466 19,602 -47.7%
Gross profit Rs m 2,997 3,297 10.0%
Depreciation Rs m 2,369 1,100 -53.6%
Interest Rs m 6,799 2,028 -70.2%
Profit before tax Rs m -5,365 662 -112.3%
Tax Rs m -674 150 -122.3%
Profit after tax Rs m -4,691 226 -104.8%
Gross profit margin % 8.2 17.3
Effective tax rate % 12.6 22.7
Net profit margin % -12.5 1.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BINANI INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 32 billion as compared to Rs 30 billion in FY17, thereby witnessing an increase of 5.4%.
  • Long-term debt down at Rs 54 billion as compared to Rs 54 billion during FY17, a fall of 1.7%.
  • Current assets fell 0% and stood at Rs 16 billion, while fixed assets rose 3% and stood at Rs 55 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 76 billion as against Rs 74 billion during FY17, thereby witnessing a growth of 3%.

BINANI INDUSTRIES Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -15,562 -14,669 -5.7
 
Current Liabilities Rs m 30,499 32,161 5.4
Long-term Debt Rs m 54,475 53,536 -1.7
Total Liabilities Rs m 73,760 75,713 2.6
 
Current assets Rs m 16,250 16,241 -0.1
Fixed Assets Rs m 53,100 54,878 3.3
Total Assets Rs m 73,760 75,713 2.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BINANI INDUSTRIES Cash Flow Statement Analysis

  • BINANI INDUSTRIES's cash flow from operating activities (CFO) during FY18 stood at Rs 873 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -625 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -277 million, an improvement of 86% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -30 million from the Rs -356 million net cash flows seen during FY17.

BINANI INDUSTRIES Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,597 873 -75.7%
Cash Flow from Investing Activities Rs m -1,962 -625 -
Cash Flow from Financing Activities Rs m -1,990 -277 -
Net Cash Flow Rs m -356 -30 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BINANI INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7.2, an improvement from the EPS of Rs -149.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 47.5, stands at -14.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.2 times, while the price to sales ratio stands at 0.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 1.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 1,168.6 609.2
TTM Earnings per share Rs -149.5 7.2
Diluted earnings per share Rs -158.5 7.6
Price to Cash Flow x -0.6 1.1
TTM P/E ratio x -15.5 -14.6
Price / Book Value ratio x -0.2 -0.2
Market Cap Rs m 1,489 1,405
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BINANI INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.5x during FY18, from 0.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 1.3x during FY18, from 0.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -1.5% during FY18, from 30.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 6.2% during FY18, from 3.7% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 3.0% during FY18, from 2.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.5 0.5
Debtors’ Days Days 81 159
Interest coverage x 0.2 1.3
Debt to equity ratio x -3.5 -3.6
Return on assets % 2.9 3.0
Return on equity % 30.1 -1.5
Return on capital employed % 3.7 6.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BINANI INDUSTRIES has performed over the last 5 years, please visit here.

BINANI INDUSTRIES Share Price Performance

Over the last one year, BINANI INDUSTRIES share price has moved up from Rs 103.8 to Rs 47.5, registering a loss of Rs 56.3 or around 54.3%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 11,274.5 (up 0.6%). Over the last one year it has moved down from 14,509.9 to 11,274.5, a loss of 3,235 points (down 22.3%).

Overall, the S&P BSE SENSEX is up 8.4% over the year.

(To know more, check out historical annual results for BINANI INDUSTRIES and quarterly results for BINANI INDUSTRIES)

Equitymaster requests your view! Post a comment on "BINANI INDUSTRIES 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BINANI INDUSTRIES Announces Quarterly Results (3QFY19); Net Profit Down 30.3% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, BINANI INDUSTRIES has posted a net profit of Rs 16 m (down 30.3% YoY). Sales on the other hand came in at Rs 6 m (down 82.3% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.

BINANI INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Down 5200.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BINANI INDUSTRIES has posted a net profit of Rs 15 m (down 5200.0% YoY). Sales on the other hand came in at Rs 4 m (down 116.1% YoY). Read on for a complete analysis of BINANI INDUSTRIES's quarterly results.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BINANI INDUSTRIES

  • Track your investment in BINANI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BINANI INDUSTRIES

BINANI INDUSTRIES 5-YR ANALYSIS

COMPARE BINANI INDUSTRIES WITH

MARKET STATS