BOMBAY BURMAH 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY BURMAH 2020-21 Annual Report Analysis
Tue, 26 Oct

BOMBAY BURMAH has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

BOMBAY BURMAH Income Statement Analysis

  • Operating income during the year rose 12.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 39.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.0% in FY21 as against 14.6% in FY20.
  • Depreciation charges increased by 6.4% and finance costs increased by 21.8% YoY, respectively.
  • Other income grew by 3.6% YoY.
  • Net profit for the year grew by 34.4% YoY.
  • Net profit margins during the year grew from 9.4% in FY20 to 11.2% in FY21.

BOMBAY BURMAH Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 118,893 133,962 12.7%
Other income Rs m 3,271 3,388 3.6%
Total Revenues Rs m 122,165 137,349 12.4%
Gross profit Rs m 17,315 24,138 39.4%
Depreciation Rs m 2,000 2,127 6.4%
Interest Rs m 1,239 1,508 21.8%
Profit before tax Rs m 17,348 23,891 37.7%
Tax Rs m 5,873 8,465 44.1%
Profit after tax Rs m 11,475 15,426 34.4%
Gross profit margin % 14.6 18.0
Effective tax rate % 33.9 35.4
Net profit margin % 9.4 11.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



FREE REPLAY: Discover What Richa Revealed in Her Smallcaps Summit

BOMBAY BURMAH Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 39 billion as compared to Rs 32 billion in FY20, thereby witnessing an increase of 22.6%.
  • Long-term debt stood at Rs 11 billion as compared to Rs 8 billion during FY20, a growth of 46.5%.
  • Current assets rose 45% and stood at Rs 60 billion, while fixed assets fell 11% and stood at Rs 64 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 124 billion as against Rs 113 billion during FY20, thereby witnessing a growth of 10%.

BOMBAY BURMAH Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 50,768 54,621 7.6
 
Current Liabilities Rs m 31,716 38,889 22.6
Long-term Debt Rs m 7,698 11,275 46.5
Total Liabilities Rs m 113,293 124,177 9.6
 
Current assets Rs m 41,436 59,949 44.7
Fixed Assets Rs m 71,857 64,228 -10.6
Total Assets Rs m 113,293 124,177 9.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



BOMBAY BURMAH Cash Flow Statement Analysis

  • BOMBAY BURMAH's cash flow from operating activities (CFO) during FY21 stood at Rs 17 billion, an improvement of 18.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs -9 billion on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 4 billion from the Rs 332 million net cash flows seen during FY20.

BOMBAY BURMAH Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 14,094 16,632 18.0%
Cash Flow from Investing Activities Rs m -16,486 -3,653 -
Cash Flow from Financing Activities Rs m 2,667 -8,629 -
Net Cash Flow Rs m 332 4,326 1,203.2%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for BOMBAY BURMAH

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 221.1, an improvement from the EPS of Rs 164.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,102.0, stands at 5.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 0.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 1,704.1 1,920.0
TTM Earnings per share Rs 164.5 221.1
Diluted earnings per share Rs 164.5 221.1
Price to Cash Flow x 5.7 4.4
TTM P/E ratio x 5.7 5.7
Price / Book Value ratio x 1.3 1.4
Market Cap Rs m 76,889 76,889
Dividends per share (Unadj.) Rs 1.2 1.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for BOMBAY BURMAH

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY21, from 1.3x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 16.8x during FY21, from 15.0x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 28.2% during FY21, from 22.6% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 38.5% during FY21, from 31.8% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.6% during FY21, from 11.2% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 1.3 1.5
Debtors’ Days Days 113 85
Interest coverage x 15.0 16.8
Debt to equity ratio x 0.2 0.2
Return on assets % 11.2 13.6
Return on equity % 22.6 28.2
Return on capital employed % 31.8 38.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how BOMBAY BURMAH has performed over the last 5 years, please visit here.

BOMBAY BURMAH Share Price Performance

Over the last one year, BOMBAY BURMAH share price has moved down from Rs 1,183.1 to Rs 1,102.0, registering a loss of Rs 81.1 or around 6.9%.

Overall, the S&P BSE SENSEX is up 50.9% over the year.

(To know more, check out historical annual results for BOMBAY BURMAH and quarterly results for BOMBAY BURMAH)

Equitymaster requests your view! Post a comment on "BOMBAY BURMAH 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

BOMBAY BURMAH Announces Quarterly Results (4QFY21); Net Profit Down 7.8% (Quarterly Result Update)

Jul 9, 2021 | Updated on Jul 9, 2021

For the quarter ended March 2021, BOMBAY BURMAH has posted a net profit of Rs 3 bn (down 7.8% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of BOMBAY BURMAH's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

Don't Sell these Stocks if the Market Falls(Profit Hunter)

Nov 17, 2021

These are the 3 types of stocks that you should not sell in a market crash.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

How to Find Your Next 10-Bagger in this Market(Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BOMBAY BURMAH

  • Track your investment in BOMBAY BURMAH with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BOMBAY BURMAH - MANGALAM SEEDS COMPARISON

COMPARE BOMBAY BURMAH WITH

MARKET STATS