BPCL 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BPCL 2019-20 Annual Report Analysis
Thu, 22 Oct

BPCL has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

BPCL Income Statement Analysis

  • Operating income during the year fell 4.6% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 44.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 2.9% in FY20 as against 5.1% in FY19.
  • Depreciation charges increased by 19.4% and finance costs increased by 49.5% YoY, respectively.
  • Other income declined by 5.3% YoY.
  • Net profit for the year declined by 57.0% YoY.
  • Net profit margins during the year declined from 2.8% in FY19 to 1.3% in FY20.

BPCL Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 2,982,256 2,845,719 -4.6%
Other income Rs m 20,375 19,293 -5.3%
Total Revenues Rs m 3,002,631 2,865,012 -4.6%
Gross profit Rs m 151,122 83,490 -44.8%
Depreciation Rs m 34,178 40,801 19.4%
Interest Rs m 17,640 26,370 49.5%
Profit before tax Rs m 119,681 35,613 -70.2%
Tax Rs m 43,775 -142 -100.3%
Profit after tax Rs m 85,279 36,658 -57.0%
Gross profit margin % 5.1 2.9
Effective tax rate % 36.6 -0.4
Net profit margin % 2.8 1.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Watch the Replay: The Smallcap Revival Summits

BPCL Balance Sheet Analysis

  • The company's current liabilities during FY20 stood at Rs 602 billion as compared to Rs 531 billion in FY19, thereby witnessing an increase of 13.4%.
  • Long-term debt stood at Rs 439 billion as compared to Rs 343 billion during FY19, a growth of 27.8%.
  • Current assets fell 11% and stood at Rs 432 billion, while fixed assets rose 11% and stood at Rs 697 billion in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 1,509 billion as against Rs 1,369 billion during FY19, thereby witnessing a growth of 10%.

BPCL Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 387,647 365,323 -5.8
 
Current Liabilities Rs m 531,097 602,215 13.4
Long-term Debt Rs m 343,156 438,531 27.8
Total Liabilities Rs m 1,369,304 1,508,636 10.2
 
Current assets Rs m 487,678 432,307 -11.4
Fixed Assets Rs m 629,693 697,424 10.8
Total Assets Rs m 1,369,304 1,508,636 10.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BPCL Cash Flow Statement Analysis

  • BPCL's cash flow from operating activities (CFO) during FY20 stood at Rs 80 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs -112 billion, an improvement of 7.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs 36 billion, an improvement of 1,631% on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs 3 billion from the Rs -870 million net cash flows seen during FY19.

BPCL Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 101,572 79,735 -21.5%
Cash Flow from Investing Activities Rs m -104,512 -112,276 -
Cash Flow from Financing Activities Rs m 2,070 35,832 1,630.7%
Net Cash Flow Rs m -870 3,291 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BPCL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 18.6, an decline from the EPS of Rs 43.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 344.8, stands at 20.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.2 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 1,516.2 1,446.8
TTM Earnings per share Rs 43.4 18.6
Diluted earnings per share Rs 39.3 16.9
Price to Cash Flow x 6.2 11.8
TTM P/E ratio x 18.4 20.3
Price / Book Value ratio x 1.8 2.2
Market Cap Rs m 678,180 747,460
Dividends per share (Unadj.) Rs 19.0 16.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BPCL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.7x during FY20, from 0.9x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.4x during FY20, from 7.8x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.0% during FY20, from 22.0% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 7.8% during FY20, from 20.1% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.2% during FY20, from 7.5% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 0.9 0.7
Debtors’ Days Days 8 7
Interest coverage x 7.8 2.4
Debt to equity ratio x 0.9 1.2
Return on assets % 7.5 4.2
Return on equity % 22.0 10.0
Return on capital employed % 20.1 7.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BPCL has performed over the last 5 years, please visit here.

BPCL Share Price Performance

Over the last one year, BPCL share price has moved down from Rs 534.0 to Rs 344.8, registering a loss of Rs 189.2 or around 35.4%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 12,125.5 (up 0.5%). Over the last one year it has moved down from 15,432.3 to 12,125.5, a loss of 3,307 points (down 21.4%).

Overall, the S&P BSE SENSEX is up 4.1% over the year.

(To know more, check out historical annual results for BPCL and quarterly results for BPCL)

Equitymaster requests your view! Post a comment on "BPCL 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

BPCL Announces Quarterly Results (4QFY20); Net Profit Down 143.6% (Quarterly Result Update)

Jun 4, 2020 | Updated on Jun 4, 2020

For the quarter ended March 2020, BPCL has posted a net profit of Rs 14 bn (down 143.6% YoY). Sales on the other hand came in at Rs 813 bn (down 3.2% YoY). Read on for a complete analysis of BPCL's quarterly results.

BPCL Announces Quarterly Results (3QFY20); Net Profit Up 154.6% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, BPCL has posted a net profit of Rs 13 bn (up 154.6% YoY). Sales on the other hand came in at Rs 854 bn (down 3.3% YoY). Read on for a complete analysis of BPCL's quarterly results.

BPCL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 5, 2019 | Updated on Sep 5, 2019

Here's an analysis of the annual report of BPCL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BPCL. Also includes updates on the valuation of BPCL.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BPCL

COMPARE BPCL WITH

MARKET STATS