X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
BRITANNIA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA 2017-18 Annual Report Analysis
Fri, 17 Aug

BRITANNIA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BRITANNIA Income Statement Analysis

  • Operating income during the year rose 9.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 17.5% YoY during the fiscal. Operating profit margins witnessed a fall and down at 15.1% in FY18 as against 14.1% in FY17.
  • Depreciation charges and finance costs increased by 19.1% YoY and 39.3% YoY, respectively.
  • Other income grew by 10.5% YoY.
  • Net profit for the year grew by 13.5% YoY.
  • Net profit margins during the year grew from 9.6% in FY17 to 10.0% in FY18.

BRITANNIA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 90,541 99,140 9.5%
Other income Rs m 1,505 1,664 10.5%
Total Revenues Rs m 92,046 100,804 9.5%
Gross profit Rs m 12,782 15,017 17.5%
Depreciation Rs m 1,193 1,421 19.1%
Interest Rs m 55 76 39.3%
Profit before tax Rs m 13,040 15,184 16.4%
Tax Rs m 4,197 5,142 22.5%
Profit after tax Rs m 8,846 10,040 13.5%
Gross profit margin % 14.1 15.1
Effective tax rate % 32.2 33.9
Net profit margin % 9.6 10.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BRITANNIA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 16 billion as compared to Rs 13 billion in FY17, thereby witnessing an increase of 22.5%.
  • Long-term debt stood at Rs 846 million as compared to Rs 314 million during FY17, a growth of 169.3%.
  • Current assets rose 35% and stood at Rs 32 billion, while fixed assets rose 50% and stood at Rs 16 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 52 billion as against Rs 41 billion during FY17, thereby witnessing a growth of 26%.

BRITANNIA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 26,964 34,062 26.3
 
Current Liabilities Rs m 13,454 16,480 22.5
Long-term Debt Rs m 314 846 169.3
Total Liabilities Rs m 41,088 51,879 26.3
 
Current assets Rs m 23,392 31,513 34.7
Fixed Assets Rs m 10,354 15,504 49.7
Total Assets Rs m 41,088 51,879 26.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BRITANNIA Cash Flow Statement Analysis

  • BRITANNIA's cash flow from operating activities (CFO) during FY18 stood at Rs 12 billion, an improvement of 183.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -10 billion, an improvement of 538.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -2 billion, an improvement of 21% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 608 million from the Rs -37 million net cash flows seen during FY17.

BRITANNIA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 4,413 12,488 183.0%
Cash Flow from Investing Activities Rs m -1,499 -9,563 -
Cash Flow from Financing Activities Rs m -2,951 -2,318 -
Net Cash Flow Rs m -37 608 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BRITANNIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 83.6, an improvement from the EPS of Rs 73.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 6,506.8, stands at 74.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 14.8 times, while the price to sales ratio stands at 5.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 68.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 754.5 825.8
TTM Earnings per share Rs 73.7 83.6
Diluted earnings per share Rs 73.8 83.7
Price to Cash Flow x 77.8 68.1
TTM P/E ratio x 74.7 74.6
Price / Book Value ratio x 13.6 14.8
Market Cap Rs m 780,810 780,355
Dividends per share (Unadj.) Rs 22.0 25.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BRITANNIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY18, from 1.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 201.0x during FY18, from 240.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 29.5% during FY18, from 32.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 43.7% during FY18, from 48.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 19.5% during FY18, from 21.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.7 1.9
Debtors’ Days Days 7 11
Interest coverage x 240.3 201.0
Debt to equity ratio x 0.0 0.0
Return on assets % 21.7 19.5
Return on equity % 32.8 29.5
Return on capital employed % 48.0 43.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BRITANNIA has performed over the last 5 years, please visit here.

BRITANNIA Share Price Performance

Over the last one year, BRITANNIA share price has moved up from Rs 4,245.8 to Rs 6,506.8, registering a gain of Rs 2,261.0 or around 53.3%.

Overall, the S&P BSE SENSEX is up 19.4% over the year.

(To know more, check out historical annual results for BRITANNIA and quarterly results for BRITANNIA)

Equitymaster requests your view! Post a comment on "BRITANNIA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BRITANNIA Announces Quarterly Results (4QFY19); Net Profit Up 11.9% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, BRITANNIA has posted a net profit of Rs 3 bn (up 11.9% YoY). Sales on the other hand came in at Rs 28 bn (up 10.3% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY19); Net Profit Up 14.0% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, BRITANNIA has posted a net profit of Rs 3 bn (up 14.0% YoY). Sales on the other hand came in at Rs 28 bn (up 10.7% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - TATA COFFEE COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS