BRITANNIA 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 30th November, 2020 on account of Guru Nanak Jayanti.

BRITANNIA 2018-19 Annual Report Analysis
Mon, 16 Sep

BRITANNIA has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

BRITANNIA Income Statement Analysis

  • Operating income during the year rose 11.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 15.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 15.8% in FY19 as against 15.3% in FY18.
  • Depreciation charges increased by 13.9% and finance costs increased by 19.8% YoY, respectively.
  • Other income grew by 24.1% YoY.
  • Net profit for the year grew by 15.1% YoY.
  • Net profit margins during the year grew from 10.0% in FY18 to 10.3% in FY19.

BRITANNIA Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 98,295 109,735 11.6%
Other income Rs m 1,664 2,065 24.1%
Total Revenues Rs m 99,959 111,799 11.8%
Gross profit Rs m 15,015 17,325 15.4%
Depreciation Rs m 1,421 1,619 13.9%
Interest Rs m 76 91 19.8%
Profit before tax Rs m 15,182 17,679 16.5%
Tax Rs m 5,142 6,125 19.1%
Profit after tax Rs m 10,040 11,555 15.1%
Gross profit margin % 15.3 15.8
Effective tax rate % 33.9 34.6
Net profit margin % 10.0 10.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BRITANNIA Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 19 billion as compared to Rs 16 billion in FY18, thereby witnessing an increase of 12.3%.
  • Long-term debt down at Rs 619 million as compared to Rs 846 million during FY18, a fall of 26.8%.
  • Current assets rose 12% and stood at Rs 35 billion, while fixed assets rose 15% and stood at Rs 18 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 62 billion as against Rs 52 billion during FY18, thereby witnessing a growth of 20%.

BRITANNIA Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 34,062 42,533 24.9
 
Current Liabilities Rs m 16,480 18,514 12.3
Long-term Debt Rs m 846 619 -26.8
Total Liabilities Rs m 51,879 62,418 20.3
 
Current assets Rs m 31,513 35,263 11.9
Fixed Assets Rs m 15,504 17,906 15.5
Total Assets Rs m 51,879 62,418 20.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BRITANNIA Cash Flow Statement Analysis

  • BRITANNIA's cash flow from operating activities (CFO) during FY19 stood at Rs 12 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -9 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -491 million from the Rs 605 million net cash flows seen during FY18.

BRITANNIA Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 12,488 11,558 -7.4%
Cash Flow from Investing Activities Rs m -9,563 -8,555 -
Cash Flow from Financing Activities Rs m -2,318 -3,527 -
Net Cash Flow Rs m 605 -491 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BRITANNIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 94.9, an improvement from the EPS of Rs 83.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2,657.0, stands at 55.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 13.9 times, while the price to sales ratio stands at 5.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 48.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 818.7 901.5
TTM Earnings per share Rs 83.6 94.9
Diluted earnings per share Rs 41.8 48.1
Price to Cash Flow x 27.8 48.5
TTM P/E ratio x 27.8 55.7
Price / Book Value ratio x 14.8 13.9
Market Cap Rs m 318,993 638,513
Dividends per share (Unadj.) Rs 25.0 15.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BRITANNIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.9x during FY19, from 1.9x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 195.5x during FY19, from 201.0x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 27.2% during FY19, from 29.5% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 41.2% during FY19, from 43.7% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 18.7% during FY19, from 19.5% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.9 1.9
Debtors’ Days Days 11 13
Interest coverage x 201.0 195.5
Debt to equity ratio x 0.0 0.0
Return on assets % 19.5 18.7
Return on equity % 29.5 27.2
Return on capital employed % 43.7 41.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BRITANNIA has performed over the last 5 years, please visit here.

BRITANNIA Share Price Performance

Over the last one year, BRITANNIA share price has moved down from Rs 3,055.6 to Rs 2,657.0, registering a loss of Rs 398.6 or around 13.0%.

Overall, the S&P BSE SENSEX is down 2.4% over the year.

(To know more, check out historical annual results for BRITANNIA and quarterly results for BRITANNIA)

Equitymaster requests your view! Post a comment on "BRITANNIA 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK BRITANNIA

  • Track your investment in BRITANNIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BRITANNIA - TIGER BRANDS COMPARISON

COMPARE BRITANNIA WITH

MARKET STATS