BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis
Tue, 18 Dec

BSEL INFRASTRUCTURE has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BSEL INFRASTRUCTURE Income Statement Analysis

  • Operating income during the year fell 10.4% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 17.9% YoY during the fiscal. Operating profit margins witnessed a growth and down at 160.5% in FY18 as against 175.0% in FY17.
  • Depreciation charges increased by 0.0% increased by 0.0% YoY, respectively.
  • Other income declined by 71.7% YoY.
  • Net profit for the year declined by 81.2% YoY.
  • Net profit margins during the year declined from 51.4% in FY17 to 28.9% in FY18.

BSEL INFRASTRUCTURE Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 5 4 -10.4%
Other income Rs m 52 15 -71.7%
Total Revenues Rs m 57 19 -66.5%
Gross profit Rs m -8 -7 -17.9%
Depreciation Rs m 2 2 0.0%
Interest Rs m 0 0 0.0%
Profit before tax Rs m 42 6 -85.0%
Tax Rs m 13 1 -93.8%
Profit after tax Rs m 29 6 -81.2%
Gross profit margin % -175.0 -160.5
Effective tax rate % 30.6 12.7
Net profit margin % 51.4 28.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BSEL INFRASTRUCTURE Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 4 billion in FY17, thereby witnessing an increase of 0.5%.
  • Current assets rose 0% and stood at Rs 7 billion, while fixed assets fell 8% and stood at Rs 18 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 7 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 0%.

BSEL INFRASTRUCTURE Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 3,511 3,525 0.4
 
Current Liabilities Rs m 3,694 3,714 0.5
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 7,209 7,242 0.5
 
Current assets Rs m 6,923 6,929 0.1
Fixed Assets Rs m 19 18 -8.3
Total Assets Rs m 7,209 7,242 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BSEL INFRASTRUCTURE Cash Flow Statement Analysis

  • BSEL INFRASTRUCTURE's cash flow from operating activities (CFO) during FY18 stood at Rs 51 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -62 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 0 million, an improvement of 0% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -11 million from the Rs 10 million net cash flows seen during FY17.

BSEL INFRASTRUCTURE Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 185 51 -72.4%
Cash Flow from Investing Activities Rs m -175 -62 -
Cash Flow from Financing Activities Rs m 0 0 0.0%
Net Cash Flow Rs m 10 -11 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BSEL INFRASTRUCTURE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.1, an decline from the EPS of Rs 0.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2.2, stands at -4.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.1 times, while the price to sales ratio stands at 105.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 26.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 0.1 0.1
TTM Earnings per share Rs 0.4 0.1
Diluted earnings per share Rs 0.4 0.1
Price to Cash Flow x 5.9 26.0
TTM P/E ratio x -4.3 -4.3
Price / Book Value ratio x 0.1 0.1
Market Cap Rs m 182 182
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BSEL INFRASTRUCTURE

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY18, from 1.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 0.2% during FY18, from 0.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 0.2% during FY18, from 1.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.1% during FY18, from 0.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.9 1.9
Debtors’ Days Days 269,918 301,889
Interest coverage x 0.0 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % 0.4 0.1
Return on equity % 0.8 0.2
Return on capital employed % 1.2 0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BSEL INFRASTRUCTURE has performed over the last 5 years, please visit here.

BSEL INFRASTRUCTURE Share Price Performance

Over the last one year, BSEL INFRASTRUCTURE share price has moved up from Rs 4.6 to Rs 2.2, registering a loss of Rs 2.4 or around 52.1%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,836.8 (up 0.3%). Over the last one year it has moved down from 2,378.1 to 1,836.8, a loss of 541 points (down 22.8%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for BSEL INFRASTRUCTURE and quarterly results for BSEL INFRASTRUCTURE)

Equitymaster requests your view! Post a comment on "BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

Why the Market Fell Yesterday(Fast Profits Daily)

Apr 6, 2021

In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BSEL INFRASTRUCTURE

  • Track your investment in BSEL INFRASTRUCTURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BSEL INFRASTRUCTURE

BSEL INFRASTRUCTURE - ASHOKA BUILDCON COMPARISON

COMPARE BSEL INFRASTRUCTURE WITH

MARKET STATS