X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis
Tue, 18 Dec

BSEL INFRASTRUCTURE has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BSEL INFRASTRUCTURE Income Statement Analysis

  • Operating income during the year fell 10.4% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 17.9% YoY during the fiscal. Operating profit margins witnessed a growth and down at 160.5% in FY18 as against 175.0% in FY17.
  • Depreciation charges increased by 0.0% increased by 0.0% YoY, respectively.
  • Other income declined by 71.7% YoY.
  • Net profit for the year declined by 81.2% YoY.
  • Net profit margins during the year declined from 51.4% in FY17 to 28.9% in FY18.

BSEL INFRASTRUCTURE Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 5 4 -10.4%
Other income Rs m 52 15 -71.7%
Total Revenues Rs m 57 19 -66.5%
Gross profit Rs m -8 -7 -17.9%
Depreciation Rs m 2 2 0.0%
Interest Rs m 0 0 0.0%
Profit before tax Rs m 42 6 -85.0%
Tax Rs m 13 1 -93.8%
Profit after tax Rs m 29 6 -81.2%
Gross profit margin % -175.0 -160.5
Effective tax rate % 30.6 12.7
Net profit margin % 51.4 28.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BSEL INFRASTRUCTURE Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 4 billion as compared to Rs 4 billion in FY17, thereby witnessing an increase of 0.5%.
  • Current assets rose 0% and stood at Rs 7 billion, while fixed assets fell 8% and stood at Rs 18 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 7 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 0%.

BSEL INFRASTRUCTURE Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 3,511 3,525 0.4
 
Current Liabilities Rs m 3,694 3,714 0.5
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 7,209 7,242 0.5
 
Current assets Rs m 6,923 6,929 0.1
Fixed Assets Rs m 19 18 -8.3
Total Assets Rs m 7,209 7,242 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BSEL INFRASTRUCTURE Cash Flow Statement Analysis

  • BSEL INFRASTRUCTURE's cash flow from operating activities (CFO) during FY18 stood at Rs 51 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -62 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 0 million, an improvement of 0% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -11 million from the Rs 10 million net cash flows seen during FY17.

BSEL INFRASTRUCTURE Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 185 51 -72.4%
Cash Flow from Investing Activities Rs m -175 -62 -
Cash Flow from Financing Activities Rs m 0 0 0.0%
Net Cash Flow Rs m 10 -11 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BSEL INFRASTRUCTURE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.1, an decline from the EPS of Rs 0.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 2.2, stands at -4.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.1 times, while the price to sales ratio stands at 105.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 26.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 0.1 0.1
TTM Earnings per share Rs 0.4 0.1
Diluted earnings per share Rs 0.4 0.1
Price to Cash Flow x 5.9 26.0
TTM P/E ratio x -4.3 -4.3
Price / Book Value ratio x 0.1 0.1
Market Cap Rs m 182 182
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BSEL INFRASTRUCTURE

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.9x during FY18, from 1.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 0.2% during FY18, from 0.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 0.2% during FY18, from 1.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.1% during FY18, from 0.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.9 1.9
Debtors’ Days Days 269,918 301,889
Interest coverage x 0.0 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % 0.4 0.1
Return on equity % 0.8 0.2
Return on capital employed % 1.2 0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BSEL INFRASTRUCTURE has performed over the last 5 years, please visit here.

BSEL INFRASTRUCTURE Share Price Performance

Over the last one year, BSEL INFRASTRUCTURE share price has moved up from Rs 4.6 to Rs 2.2, registering a loss of Rs 2.4 or around 52.1%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,836.8 (up 0.3%). Over the last one year it has moved down from 2,378.1 to 1,836.8, a loss of 541 points (down 22.8%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for BSEL INFRASTRUCTURE and quarterly results for BSEL INFRASTRUCTURE)

Equitymaster requests your view! Post a comment on "BSEL INFRASTRUCTURE 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BSEL INFRASTRUCTURE Announces Quarterly Results (2QFY19); Net Profit Down 252.4% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BSEL INFRASTRUCTURE has posted a net profit of Rs 59 m (down 252.4% YoY). Sales on the other hand came in at Rs 2 m (up 95.7% YoY). Read on for a complete analysis of BSEL INFRASTRUCTURE's quarterly results.

BSEL INFRASTRUCTURE Announces Quarterly Results (1QFY19); Net Profit Down 138.4% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, BSEL INFRASTRUCTURE has posted a net profit of Rs 14 m (down 138.4% YoY). Sales on the other hand came in at Rs 1 m (up 25.3% YoY). Read on for a complete analysis of BSEL INFRASTRUCTURE's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BSEL INFRASTRUCTURE

  • Track your investment in BSEL INFRASTRUCTURE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BSEL INFRASTRUCTURE

BSEL INFRASTRUCTURE - PRAJAY ENGG. COMPARISON

COMPARE BSEL INFRASTRUCTURE WITH

MARKET STATS