CEAT LTD. 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CEAT LTD. 2017-18 Annual Report Analysis
Tue, 21 Aug

CEAT LTD. has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

CEAT LTD. Income Statement Analysis

  • Operating income during the year rose 8.1% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 6.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 9.9% in FY18 as against 11.4% in FY17.
  • Depreciation charges and finance costs increased by 17.8% YoY and 19.1% YoY, respectively.
  • Other income grew by 58.1% YoY.
  • Net profit for the year declined by 35.1% YoY.
  • Net profit margins during the year declined from 6.2% in FY17 to 3.7% in FY18.

CEAT LTD. Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 57,665 62,308 8.1%
Other income Rs m 186 295 58.1%
Total Revenues Rs m 57,851 62,602 8.2%
Gross profit Rs m 6,568 6,148 -6.4%
Depreciation Rs m 1,431 1,686 17.8%
Interest Rs m 817 974 19.1%
Profit before tax Rs m 4,506 3,783 -16.1%
Tax Rs m 1,064 1,340 25.9%
Profit after tax Rs m 3,592 2,333 -35.1%
Gross profit margin % 11.4 9.9
Effective tax rate % 23.6 35.4
Net profit margin % 6.2 3.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CEAT LTD. Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 18 billion as compared to Rs 14 billion in FY17, thereby witnessing an increase of 30.7%.
  • Long-term debt down at Rs 5 billion as compared to Rs 9 billion during FY17, a fall of 47.1%.
  • Current assets fell 1% and stood at Rs 18 billion, while fixed assets rose 9% and stood at Rs 30 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 52 billion as against Rs 49 billion during FY17, thereby witnessing a growth of 5%.

CEAT LTD. Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 24,150 26,061 7.9
 
Current Liabilities Rs m 14,079 18,400 30.7
Long-term Debt Rs m 8,524 4,512 -47.1
Total Liabilities Rs m 49,169 51,610 5.0
 
Current assets Rs m 18,420 18,146 -1.5
Fixed Assets Rs m 27,788 30,338 9.2
Total Assets Rs m 49,169 51,610 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CEAT LTD. Cash Flow Statement Analysis

  • CEAT LTD.'s cash flow from operating activities (CFO) during FY18 stood at Rs 7 billion, an improvement of 101.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 582 million from the Rs 104 million net cash flows seen during FY17.

CEAT LTD. Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,347 6,757 101.9%
Cash Flow from Investing Activities Rs m -5,434 -4,151 -
Cash Flow from Financing Activities Rs m 2,191 -2,025 -
Net Cash Flow Rs m 104 582 462.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CEAT LTD.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 57.7, an decline from the EPS of Rs 88.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,415.8, stands at 19.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 1.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 1,425.6 1,540.4
TTM Earnings per share Rs 88.8 57.7
Diluted earnings per share Rs 88.8 57.7
Price to Cash Flow x 12.1 15.1
TTM P/E ratio x 19.6 19.6
Price / Book Value ratio x 1.8 2.6
Market Cap Rs m 57,267 57,267
Dividends per share (Unadj.) Rs 11.5 11.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CEAT LTD.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY18, from 1.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.9x during FY18, from 6.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 9.0% during FY18, from 14.9% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.2% during FY18, from 16.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.4% during FY18, from 9.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.3 1.0
Debtors’ Days Days 39 44
Interest coverage x 6.5 4.9
Debt to equity ratio x 0.4 0.2
Return on assets % 9.0 6.4
Return on equity % 14.9 9.0
Return on capital employed % 16.8 15.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CEAT LTD. has performed over the last 5 years, please visit here.

CEAT LTD. Share Price Performance

Over the last one year, CEAT LTD. share price has moved up from Rs 1,675.6 to Rs 1,415.8, registering a loss of Rs 259.8 or around 15.5%.

Overall, the S&P BSE SENSEX is up 22.5% over the year.

(To know more, check out historical annual results for CEAT LTD. and quarterly results for CEAT LTD.)

Equitymaster requests your view! Post a comment on "CEAT LTD. 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

CEAT LTD. Announces Quarterly Results (2QFY20); Net Profit Down 32.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, CEAT LTD. has posted a net profit of Rs 388 m (down 32.2% YoY). Sales on the other hand came in at Rs 17 bn (down 3.6% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

CEAT LTD. Announces Quarterly Results (1QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, CEAT LTD. has posted a net profit of Rs 770 m (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (up 2.7% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK CEAT LTD.

  • Track your investment in CEAT LTD. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

CEAT LTD. - MRF LTD. COMPARISON

COMPARE CEAT LTD. WITH

MARKET STATS