X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
BALRAMPUR CHINI 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALRAMPUR CHINI 2017-18 Annual Report Analysis
Fri, 21 Dec

BALRAMPUR CHINI has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

BALRAMPUR CHINI Income Statement Analysis

  • Operating income during the year rose 25.5% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 48.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 10.4% in FY18 as against 25.1% in FY17.
  • Depreciation charges decreased by 9.3% and finance costs decreased by 6.1% YoY, respectively.
  • Other income grew by 21.0% YoY.
  • Net profit for the year declined by 60.9% YoY.
  • Net profit margins during the year declined from 17.0% in FY17 to 5.3% in FY18.

BALRAMPUR CHINI Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 34,601 43,425 25.5%
Other income Rs m 251 303 21.0%
Total Revenues Rs m 34,852 43,729 25.5%
Gross profit Rs m 8,690 4,517 -48.0%
Depreciation Rs m 1,050 952 -9.3%
Interest Rs m 554 520 -6.1%
Profit before tax Rs m 7,336 3,347 -54.4%
Tax Rs m 1,422 1,135 -20.2%
Profit after tax Rs m 5,928 2,317 -60.9%
Gross profit margin % 25.1 10.4
Effective tax rate % 19.4 33.9
Net profit margin % 17.0 5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BALRAMPUR CHINI Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 19 billion as compared to Rs 22 billion in FY17, thereby witnessing an decrease of -14.3%.
  • Long-term debt down at Rs 107 million as compared to Rs 1 billion during FY17, a fall of 91.4%.
  • Current assets fell 18% and stood at Rs 21 billion, while fixed assets rose 6% and stood at Rs 16 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 37 billion as against Rs 40 billion during FY17, thereby witnessing a fall of 8%.

BALRAMPUR CHINI Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 15,606 16,171 3.6
 
Current Liabilities Rs m 21,833 18,716 -14.3
Long-term Debt Rs m 1,243 107 -91.4
Total Liabilities Rs m 40,275 37,010 -8.1
 
Current assets Rs m 25,235 20,655 -18.1
Fixed Assets Rs m 14,694 15,572 6.0
Total Assets Rs m 40,275 37,010 -8.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BALRAMPUR CHINI Cash Flow Statement Analysis

  • BALRAMPUR CHINI's cash flow from operating activities (CFO) during FY18 stood at Rs 12 billion, an improvement of 241.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -2 billion, an improvement of 36.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -10 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 4 million from the Rs -41 million net cash flows seen during FY17.

BALRAMPUR CHINI Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,457 11,798 241.3%
Cash Flow from Investing Activities Rs m -1,165 -1,593 -
Cash Flow from Financing Activities Rs m -2,327 -10,201 -
Net Cash Flow Rs m -41 4 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BALRAMPUR CHINI

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.1, an decline from the EPS of Rs 25.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 105.3, stands at 14.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.8 times, while the price to sales ratio stands at 0.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 8.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 147.2 190.1
TTM Earnings per share Rs 25.2 10.1
Diluted earnings per share Rs 22.8 8.9
Price to Cash Flow x 3.6 8.6
TTM P/E ratio x 13.5 14.9
Price / Book Value ratio x 2.0 1.8
Market Cap Rs m 24,735 27,326
Dividends per share (Unadj.) Rs 3.5 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BALRAMPUR CHINI

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY18, from 1.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 7.4x during FY18, from 14.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 14.3% during FY18, from 38.0% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 24.4% during FY18, from 46.9% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.7% during FY18, from 16.1% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.2 1.1
Debtors’ Days Days 17 15
Interest coverage x 14.2 7.4
Debt to equity ratio x 0.1 0.0
Return on assets % 16.1 7.7
Return on equity % 38.0 14.3
Return on capital employed % 46.9 24.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BALRAMPUR CHINI has performed over the last 5 years, please visit here.

BALRAMPUR CHINI Share Price Performance

Over the last one year, BALRAMPUR CHINI share price has moved up from Rs 142.0 to Rs 105.3, registering a loss of Rs 36.8 or around 25.9%.

Overall, the S&P BSE SENSEX is up 7.8% over the year.

(To know more, check out historical annual results for BALRAMPUR CHINI and quarterly results for BALRAMPUR CHINI)

Equitymaster requests your view! Post a comment on "BALRAMPUR CHINI 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

BALRAMPUR CHINI Announces Quarterly Results (3QFY19); Net Profit Up 95.9% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, BALRAMPUR CHINI has posted a net profit of Rs 1 bn (up 95.9% YoY). Sales on the other hand came in at Rs 9 bn (down 6.1% YoY). Read on for a complete analysis of BALRAMPUR CHINI's quarterly results.

BALRAMPUR CHINI Announces Quarterly Results (2QFY19); Net Profit Up 10.4% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, BALRAMPUR CHINI has posted a net profit of Rs 909 m (up 10.4% YoY). Sales on the other hand came in at Rs 10 bn (down 17.9% YoY). Read on for a complete analysis of BALRAMPUR CHINI's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK BALRAMPUR CHINI

  • Track your investment in BALRAMPUR CHINI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BALRAMPUR CHINI

BALRAMPUR CHINI 5-YR ANALYSIS

COMPARE BALRAMPUR CHINI WITH

MARKET STATS