CENTURY PLYBOARDS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CENTURY PLYBOARDS 2017-18 Annual Report Analysis
Wed, 16 Jan

CENTURY PLYBOARDS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

CENTURY PLYBOARDS Income Statement Analysis

  • Operating income during the year rose 11.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 6.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.4% in FY18 as against 17.2% in FY17.
  • Depreciation charges increased by 52.8% and finance costs increased by 18.6% YoY, respectively.
  • Other income declined by 65.1% YoY.
  • Net profit for the year declined by 14.1% YoY.
  • Net profit margins during the year declined from 10.5% in FY17 to 8.2% in FY18.

CENTURY PLYBOARDS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 18,187 20,239 11.3%
Other income Rs m 226 79 -65.1%
Total Revenues Rs m 18,413 20,318 10.3%
Gross profit Rs m 3,120 3,311 6.1%
Depreciation Rs m 593 907 52.8%
Interest Rs m 302 358 18.6%
Profit before tax Rs m 2,450 2,124 -13.3%
Tax Rs m 515 463 -10.1%
Profit after tax Rs m 1,935 1,661 -14.1%
Gross profit margin % 17.2 16.4
Effective tax rate % 21.0 21.8
Net profit margin % 10.5 8.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CENTURY PLYBOARDS Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 7 billion as compared to Rs 7 billion in FY17, thereby witnessing an decrease of -3.4%.
  • Long-term debt stood at Rs 2 billion as compared to Rs 1 billion during FY17, a growth of 13.8%.
  • Current assets fell 3% and stood at Rs 8 billion, while fixed assets rose 28% and stood at Rs 8 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 17 billion as against Rs 16 billion during FY17, thereby witnessing a growth of 9%.

CENTURY PLYBOARDS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 7,149 8,516 19.1
 
Current Liabilities Rs m 6,989 6,753 -3.4
Long-term Debt Rs m 1,468 1,669 13.8
Total Liabilities Rs m 15,849 17,254 8.9
 
Current assets Rs m 8,703 8,458 -2.8
Fixed Assets Rs m 6,029 7,736 28.3
Total Assets Rs m 15,849 17,254 8.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CENTURY PLYBOARDS Cash Flow Statement Analysis

  • CENTURY PLYBOARDS's cash flow from operating activities (CFO) during FY18 stood at Rs 3 billion, an improvement of 38.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -3 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -461 million from the Rs 284 million net cash flows seen during FY17.

CENTURY PLYBOARDS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,205 3,046 38.1%
Cash Flow from Investing Activities Rs m -3,044 -2,504 -
Cash Flow from Financing Activities Rs m 1,122 -1,003 -
Net Cash Flow Rs m 284 -461 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CENTURY PLYBOARDS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7.5, an decline from the EPS of Rs 8.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 182.1, stands at 24.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.8 times, while the price to sales ratio stands at 3.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 81.9 91.1
TTM Earnings per share Rs 8.7 7.5
Diluted earnings per share Rs 8.7 7.5
Price to Cash Flow x 16.0 15.8
TTM P/E ratio x 24.4 24.4
Price / Book Value ratio x 6.5 7.8
Market Cap Rs m 40,457 40,466
Dividends per share (Unadj.) Rs 1.0 1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CENTURY PLYBOARDS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY18, from 1.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 6.9x during FY18, from 9.1x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.5% during FY18, from 27.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 24.4% during FY18, from 31.9% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.7% during FY18, from 14.1% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.2 1.3
Debtors’ Days Days 69 64
Interest coverage x 9.1 6.9
Debt to equity ratio x 0.2 0.2
Return on assets % 14.1 11.7
Return on equity % 27.1 19.5
Return on capital employed % 31.9 24.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CENTURY PLYBOARDS has performed over the last 5 years, please visit here.

CENTURY PLYBOARDS Share Price Performance

Over the last one year, CENTURY PLYBOARDS share price has moved up from Rs 348.8 to Rs 182.1, registering a loss of Rs 166.7 or around 47.8%.

Overall, the S&P BSE SENSEX is up 4.5% over the year.

(To know more, check out historical annual results for CENTURY PLYBOARDS and quarterly results for CENTURY PLYBOARDS)

Equitymaster requests your view! Post a comment on "CENTURY PLYBOARDS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Shares of Oxygen Suppliers in Focus Amid Rising Demand for Oxygen (Company Info)

Apr 20, 2021

In this article, we discuss the hype around Oxygen supplier stocks and a little known NBFC company, which has rallied 150% in less than a month.

Nazara Technologies IPO: Should You Apply? (IPO)

Mar 17, 2021

Should you bet on this gaming company backed by ace investor Rakesh Jhunjhunwala?

CENTURY PLYBOARDS Announces Quarterly Results (2QFY20); Net Profit Up 37.9% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, CENTURY PLYBOARDS has posted a net profit of Rs 521 m (up 37.9% YoY). Sales on the other hand came in at Rs 6 bn (up 4.4% YoY). Read on for a complete analysis of CENTURY PLYBOARDS's quarterly results.

CENTURY PLYBOARDS Announces Quarterly Results (1QFY20); Net Profit Up 6.1% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, CENTURY PLYBOARDS has posted a net profit of Rs 481 m (up 6.1% YoY). Sales on the other hand came in at Rs 6 bn (up 6.8% YoY). Read on for a complete analysis of CENTURY PLYBOARDS's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK CENTURY PLYBOARDS

  • Track your investment in CENTURY PLYBOARDS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CENTURY PLYBOARDS

CENTURY PLYBOARDS - NALWA SONS INV COMPARISON

COMPARE CENTURY PLYBOARDS WITH

MARKET STATS