CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis
Mon, 30 Sep

CARBORUNDUM UNIVERSAL has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

CARBORUNDUM UNIVERSAL Income Statement Analysis

  • Operating income during the year rose 13.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.3% in FY19 as against 16.8% in FY18.
  • Depreciation charges increased by 2.1% and finance costs decreased by 1.5% YoY, respectively.
  • Other income grew by 19.1% YoY.
  • Net profit for the year grew by 12.8% YoY.
  • Net profit margins during the year declined from 9.2% in FY18 to 9.1% in FY19.

CARBORUNDUM UNIVERSAL Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 23,678 26,889 13.6%
Other income Rs m 229 273 19.1%
Total Revenues Rs m 23,907 27,162 13.6%
Gross profit Rs m 3,987 4,383 9.9%
Depreciation Rs m 1,060 1,083 2.1%
Interest Rs m 86 85 -1.5%
Profit before tax Rs m 3,070 3,489 13.6%
Tax Rs m 1,020 1,212 18.8%
Profit after tax Rs m 2,196 2,476 12.8%
Gross profit margin % 16.8 16.3
Effective tax rate % 33.2 34.7
Net profit margin % 9.2 9.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



The Instant Income Summit: Free Registration

CARBORUNDUM UNIVERSAL Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 4 billion as compared to Rs 4 billion in FY18, thereby witnessing an decrease of -3.1%.
  • Long-term debt down at Rs 51 million as compared to Rs 66 million during FY18, a fall of 23.4%.
  • Current assets rose 13% and stood at Rs 13 billion, while fixed assets fell 3% and stood at Rs 7 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 22 billion as against Rs 21 billion during FY18, thereby witnessing a growth of 6%.

CARBORUNDUM UNIVERSAL Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 15,644 17,241 10.2
 
Current Liabilities Rs m 4,186 4,054 -3.1
Long-term Debt Rs m 66 51 -23.4
Total Liabilities Rs m 20,985 22,320 6.4
 
Current assets Rs m 11,552 12,998 12.5
Fixed Assets Rs m 7,659 7,414 -3.2
Total Assets Rs m 20,985 22,320 6.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



CARBORUNDUM UNIVERSAL Cash Flow Statement Analysis

  • CARBORUNDUM UNIVERSAL's cash flow from operating activities (CFO) during FY19 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -799 million, an improvement of 6.8% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 74 million from the Rs 549 million net cash flows seen during FY18.

CARBORUNDUM UNIVERSAL Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 2,130 2,018 -5.2%
Cash Flow from Investing Activities Rs m -748 -799 -
Cash Flow from Financing Activities Rs m -832 -1,092 -
Net Cash Flow Rs m 549 74 -86.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for CARBORUNDUM UNIVERSAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 13.1, an improvement from the EPS of Rs 11.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 291.6, stands at 25.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.0 times, while the price to sales ratio stands at 2.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 16.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 125.3 142.2
TTM Earnings per share Rs 11.6 13.1
Diluted earnings per share Rs 11.7 13.2
Price to Cash Flow x 17.7 16.3
TTM P/E ratio x 25.7 25.6
Price / Book Value ratio x 4.3 4.0
Market Cap Rs m 55,091 54,864
Dividends per share (Unadj.) Rs 2.3 2.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for CARBORUNDUM UNIVERSAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.2x during FY19, from 2.8x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 42.1x during FY19, from 36.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.4% during FY19, from 14.0% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 21.8% during FY19, from 21.0% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 11.5% during FY19, from 10.9% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 2.8 3.2
Debtors’ Days Days 73 70
Interest coverage x 36.7 42.1
Debt to equity ratio x 0.0 0.0
Return on assets % 10.9 11.5
Return on equity % 14.0 14.4
Return on capital employed % 21.0 21.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how CARBORUNDUM UNIVERSAL has performed over the last 5 years, please visit here.

CARBORUNDUM UNIVERSAL Share Price Performance

Over the last one year, CARBORUNDUM UNIVERSAL share price has moved down from Rs 383.2 to Rs 291.6, registering a loss of Rs 91.7 or around 23.9%.

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for CARBORUNDUM UNIVERSAL and quarterly results for CARBORUNDUM UNIVERSAL)

Equitymaster requests your view! Post a comment on "CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis". Click here!

1 Responses to "CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis"

Venkata Shivakumar R

Mar 29, 2020

Please correct this statement "The company's current liabilities during FY19 down at Rs 4 billion as compared to Rs 4 billion in FY18, thereby witnessing an decrease of -3.1%."

The statement would be correct since the numbers have been rounded off I guess. At first read, it appears wrong.

Like 
  
Equitymaster requests your view! Post a comment on "CARBORUNDUM UNIVERSAL 2018-19 Annual Report Analysis". Click here!

Related Views on News

CARBORUNDUM UNIVERSAL Announces Quarterly Results (3QFY20); Net Profit Up 1.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL Announces Quarterly Results (2QFY20); Net Profit Up 12.4% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.

CARBORUNDUM UNIVERSAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK CARBORUNDUM UNIVERSAL

  • Track your investment in CARBORUNDUM UNIVERSAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL - ANSALDO STS COMPARISON

COMPARE CARBORUNDUM UNIVERSAL WITH

MARKET STATS