DLF LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF LTD 2017-18 Annual Report Analysis
Wed, 19 Dec

DLF LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

DLF LTD Income Statement Analysis

  • Operating income during the year fell 18.4% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 30.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 35.4% in FY18 as against 41.8% in FY17.
  • Depreciation charges decreased by 6.8% and finance costs decreased by 1.0% YoY, respectively.
  • Other income grew by 33.0% YoY.
  • Net profit for the year grew by 532.3% YoY.
  • Net profit margins during the year grew from 7.9% in FY17 to 58.4% in FY18.

DLF LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 82,212 67,068 -18.4%
Other income Rs m 7,193 9,569 33.0%
Total Revenues Rs m 89,405 76,637 -14.3%
Gross profit Rs m 34,333 23,774 -30.8%
Depreciation Rs m 5,725 5,335 -6.8%
Interest Rs m 29,798 29,507 -1.0%
Profit before tax Rs m 6,003 -1,499 -125.0%
Tax Rs m 2,293 43,230 1,785.6%
Profit after tax Rs m 7,080 44,768 532.3%
Gross profit margin % 41.8 35.4
Effective tax rate % 38.2 -2,884.3
Net profit margin % 7.9 58.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



DLF LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 171 billion as compared to Rs 135 billion in FY17, thereby witnessing an increase of 26.2%.
  • Long-term debt down at Rs 62 billion as compared to Rs 233 billion during FY17, a fall of 73.2%.
  • Current assets fell 1% and stood at Rs 295 billion, while fixed assets fell 67% and stood at Rs 82 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 627 billion as against Rs 640 billion during FY17, thereby witnessing a fall of 2%.

DLF LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 245,728 345,603 40.6
 
Current Liabilities Rs m 135,377 170,858 26.2
Long-term Debt Rs m 232,553 62,389 -73.2
Total Liabilities Rs m 639,867 626,562 -2.1
 
Current assets Rs m 297,001 294,547 -0.8
Fixed Assets Rs m 247,930 82,196 -66.8
Total Assets Rs m 639,867 626,562 -2.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



DLF LTD Cash Flow Statement Analysis

  • DLF LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 72 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -36 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -57 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -21 billion from the Rs 8 billion net cash flows seen during FY17.

DLF LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m -8,979 72,445 -
Cash Flow from Investing Activities Rs m 8,716 -35,782 -
Cash Flow from Financing Activities Rs m 7,871 -57,226 -
Net Cash Flow Rs m 7,608 -20,564 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for DLF LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 25.0, an improvement from the EPS of Rs 4.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 189.7, stands at 8.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 5.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 7.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 45.9 37.4
TTM Earnings per share Rs 4.0 25.0
Diluted earnings per share Rs 4.0 25.1
Price to Cash Flow x 24.8 7.0
TTM P/E ratio x 8.1 8.0
Price / Book Value ratio x 1.0 1.1
Market Cap Rs m 339,882 338,032
Dividends per share (Unadj.) Rs 2.0 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for DLF LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY18, from 2.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 0.9x during FY18, from 1.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.0% during FY18, from 2.9% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 28.8% during FY18, from 8.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 11.9% during FY18, from 5.8% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.2 1.7
Debtors’ Days Days 63 70
Interest coverage x 1.2 0.9
Debt to equity ratio x 0.9 0.2
Return on assets % 5.8 11.9
Return on equity % 2.9 13.0
Return on capital employed % 8.2 28.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how DLF LTD has performed over the last 5 years, please visit here.

DLF LTD Share Price Performance

Over the last one year, DLF LTD share price has moved up from Rs 234.1 to Rs 189.7, registering a loss of Rs 44.4 or around 19.0%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,889.2 (up 2.8%). Over the last one year it has moved down from 2,411.2 to 1,889.2, a loss of 522 points (down 21.7%).

Overall, the S&P BSE SENSEX is up 8.6% over the year.

(To know more, check out historical annual results for DLF LTD and quarterly results for DLF LTD)

Equitymaster requests your view! Post a comment on "DLF LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK DLF

COMPARE DLF WITH

MARKET STATS