EROS INTERNATIONAL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EROS INTERNATIONAL 2017-18 Annual Report Analysis
Tue, 18 Dec

EROS INTERNATIONAL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

EROS INTERNATIONAL Income Statement Analysis

  • Operating income during the year fell 31.4% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 3.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 34.2% in FY18 as against 24.3% in FY17.
  • Depreciation charges increased by 7.3% and finance costs increased by 47.7% YoY, respectively.
  • Other income grew by 9.4% YoY.
  • Net profit for the year declined by 5.0% YoY.
  • Net profit margins during the year grew from 16.8% in FY17 to 22.9% in FY18.

EROS INTERNATIONAL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 13,997 9,602 -31.4%
Other income Rs m 456 499 9.4%
Total Revenues Rs m 14,453 10,100 -30.1%
Gross profit Rs m 3,408 3,283 -3.7%
Depreciation Rs m 96 103 7.3%
Interest Rs m 545 805 47.7%
Profit before tax Rs m 3,222 2,874 -10.8%
Tax Rs m 789 561 -28.9%
Profit after tax Rs m 2,433 2,312 -5.0%
Gross profit margin % 24.3 34.2
Effective tax rate % 24.5 19.5
Net profit margin % 16.8 22.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



EROS INTERNATIONAL Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 11 billion as compared to Rs 13 billion in FY17, thereby witnessing an decrease of -11.6%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 1 billion during FY17, a growth of 0.1%.
  • Current assets rose 7% and stood at Rs 9 billion, while fixed assets fell 1% and stood at Rs 27 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 38 billion as against Rs 37 billion during FY17, thereby witnessing a growth of 3%.

EROS INTERNATIONAL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 20,091 22,430 11.6
 
Current Liabilities Rs m 12,615 11,154 -11.6
Long-term Debt Rs m 1,494 1,495 0.1
Total Liabilities Rs m 36,758 37,868 3.0
 
Current assets Rs m 8,410 9,020 7.3
Fixed Assets Rs m 27,271 27,043 -0.8
Total Assets Rs m 36,758 37,868 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



EROS INTERNATIONAL Cash Flow Statement Analysis

  • EROS INTERNATIONAL's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 0.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -2 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -330 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 83 million from the Rs -269 million net cash flows seen during FY17.

EROS INTERNATIONAL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,352 2,353 0.1%
Cash Flow from Investing Activities Rs m -5,012 -1,939 -
Cash Flow from Financing Activities Rs m 2,382 -330 -
Net Cash Flow Rs m -269 83 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for EROS INTERNATIONAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.3, an decline from the EPS of Rs 25.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 88.9, stands at 3.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.9 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 3.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 149.1 101.1
TTM Earnings per share Rs 25.9 24.3
Diluted earnings per share Rs 26.3 25.0
Price to Cash Flow x 3.3 3.4
TTM P/E ratio x 3.2 3.1
Price / Book Value ratio x 1.1 0.9
Market Cap Rs m 8,339 8,219
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for EROS INTERNATIONAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.8x during FY18, from 0.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.6x during FY18, from 6.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 10.3% during FY18, from 12.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.4% during FY18, from 17.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.2% during FY18, from 8.1% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.7 0.8
Debtors’ Days Days 164 266
Interest coverage x 6.9 4.6
Debt to equity ratio x 0.1 0.1
Return on assets % 8.1 8.2
Return on equity % 12.1 10.3
Return on capital employed % 17.5 15.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how EROS INTERNATIONAL has performed over the last 5 years, please visit here.

EROS INTERNATIONAL Share Price Performance

Over the last one year, EROS INTERNATIONAL share price has moved up from Rs 202.5 to Rs 88.9, registering a loss of Rs 113.7 or around 56.1%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,214.9 (down 1.1%). Over the last one year it has moved up from 6,185.9 to 7,214.9, a gain of 1,029 points (up 16.6%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for EROS INTERNATIONAL and quarterly results for EROS INTERNATIONAL)

Equitymaster requests your view! Post a comment on "EROS INTERNATIONAL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

EROS INTERNATIONAL Announces Quarterly Results (1QFY20); Net Profit Down 54.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, EROS INTERNATIONAL has posted a net profit of Rs 270 m (down 54.9% YoY). Sales on the other hand came in at Rs 2 bn (down 15.8% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.

EROS INTERNATIONAL Announces Quarterly Results (4QFY19); Net Profit Up 14.2% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, EROS INTERNATIONAL has posted a net profit of Rs 670 m (up 14.2% YoY). Sales on the other hand came in at Rs 2 bn (down 6.0% YoY). Read on for a complete analysis of EROS INTERNATIONAL's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK EROS INTERNATIONAL

  • Track your investment in EROS INTERNATIONAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON EROS INTERNATIONAL

EROS INTERNATIONAL - NEWS CORP. COMPARISON

COMPARE EROS INTERNATIONAL WITH

MARKET STATS