X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
ESSEL PROPACK 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESSEL PROPACK 2017-18 Annual Report Analysis
Thu, 4 Apr

ESSEL PROPACK has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ESSEL PROPACK Income Statement Analysis

  • Operating income during the year rose 5.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 19.7% in FY18 as against 19.0% in FY17.
  • Depreciation charges increased by 18.1% and finance costs decreased by 5.5% YoY, respectively.
  • Other income declined by 35.2% YoY.
  • Net profit for the year declined by 10.9% YoY.
  • Net profit margins during the year declined from 8.4% in FY17 to 7.1% in FY18.

ESSEL PROPACK Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 23,023 24,239 5.3%
Other income Rs m 203 132 -35.2%
Total Revenues Rs m 23,226 24,371 4.9%
Gross profit Rs m 4,369 4,779 9.4%
Depreciation Rs m 1,415 1,671 18.1%
Interest Rs m 581 549 -5.5%
Profit before tax Rs m 2,576 2,691 4.5%
Tax Rs m 787 889 13.0%
Profit after tax Rs m 1,956 1,742 -10.9%
Gross profit margin % 19.0 19.7
Effective tax rate % 30.5 33.0
Net profit margin % 8.4 7.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ESSEL PROPACK Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 7 billion as compared to Rs 5 billion in FY17, thereby witnessing an increase of 26.8%.
  • Long-term debt down at Rs 4 billion as compared to Rs 6 billion during FY17, a fall of 25.7%.
  • Current assets rose 18% and stood at Rs 11 billion, while fixed assets rose 2% and stood at Rs 12 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 25 billion as against Rs 23 billion during FY17, thereby witnessing a growth of 9%.

ESSEL PROPACK Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 10,390 12,506 20.4
 
Current Liabilities Rs m 5,450 6,912 26.8
Long-term Debt Rs m 6,050 4,492 -25.7
Total Liabilities Rs m 22,587 24,546 8.7
 
Current assets Rs m 9,640 11,340 17.6
Fixed Assets Rs m 11,988 12,258 2.3
Total Assets Rs m 22,587 24,546 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ESSEL PROPACK Cash Flow Statement Analysis

  • ESSEL PROPACK's cash flow from operating activities (CFO) during FY18 stood at Rs 3 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -2 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 337 million from the Rs 133 million net cash flows seen during FY17.

ESSEL PROPACK Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 3,687 3,437 -6.8%
Cash Flow from Investing Activities Rs m -3,010 -1,560 -
Cash Flow from Financing Activities Rs m -762 -1,540 -
Net Cash Flow Rs m 133 337 153.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ESSEL PROPACK

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 11.1, an decline from the EPS of Rs 12.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 117.0, stands at 24.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.4 times, while the price to sales ratio stands at 1.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 10.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 146.5 154.2
TTM Earnings per share Rs 12.5 11.1
Diluted earnings per share Rs 6.2 5.5
Price to Cash Flow x 5.5 10.7
TTM P/E ratio x 12.1 24.2
Price / Book Value ratio x 3.2 3.4
Market Cap Rs m 18,381 36,780
Dividends per share (Unadj.) Rs 2.4 2.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ESSEL PROPACK

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.6x during FY18, from 1.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.9x during FY18, from 5.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 13.9% during FY18, from 18.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 18.7% during FY18, from 20.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.3% during FY18, from 11.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.8 1.6
Debtors’ Days Days 60 69
Interest coverage x 5.4 5.9
Debt to equity ratio x 0.6 0.4
Return on assets % 11.2 9.3
Return on equity % 18.8 13.9
Return on capital employed % 20.2 18.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ESSEL PROPACK has performed over the last 5 years, please visit here.

ESSEL PROPACK Share Price Performance

Over the last one year, ESSEL PROPACK share price has moved up from Rs 125.4 to Rs 117.0, registering a loss of Rs 8.4 or around 6.7%.

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for ESSEL PROPACK and quarterly results for ESSEL PROPACK)

Equitymaster requests your view! Post a comment on "ESSEL PROPACK 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Sorry! There are no related views on news for this company/sector.

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ESSEL PROPACK

  • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ESSEL PROPACK 8-QTR ANALYSIS

COMPARE ESSEL PROPACK WITH

MARKET STATS