EVEREADY IND. 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EVEREADY IND. 2018-19 Annual Report Analysis
Mon, 30 Sep

EVEREADY IND. has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

EVEREADY IND. Income Statement Analysis

  • Operating income during the year rose 3.5% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 3.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 6.7% in FY19 as against 7.2% in FY18.
  • Depreciation charges increased by 13.5% and finance costs increased by 86.9% YoY, respectively.
  • Other income grew by 79.0% YoY.
  • Net profit for the year declined by 10.0% YoY.
  • Net profit margins during the year declined from 3.6% in FY18 to 3.1% in FY19.

EVEREADY IND. Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 14,564 15,066 3.5%
Other income Rs m 197 353 79.0%
Total Revenues Rs m 14,761 15,420 4.5%
Gross profit Rs m 1,044 1,011 -3.2%
Depreciation Rs m 192 218 13.5%
Interest Rs m 293 548 86.9%
Profit before tax Rs m 756 598 -20.9%
Tax Rs m 224 120 -46.7%
Profit after tax Rs m 532 478 -10.0%
Gross profit margin % 7.2 6.7
Effective tax rate % 29.7 20.0
Net profit margin % 3.6 3.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



One Stock Crorepati: The Biggest Money-Making Opportunity Available Right Now

EVEREADY IND. Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 6 billion as compared to Rs 6 billion in FY18, thereby witnessing an increase of 3.9%.
  • Long-term debt stood at Rs 2 billion as compared to Rs 855 million during FY18, a growth of 145.7%.
  • Current assets rose 20% and stood at Rs 7 billion, while fixed assets fell 4% and stood at Rs 3 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 12 billion as against Rs 10 billion during FY18, thereby witnessing a growth of 17%.

EVEREADY IND. Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 3,427 3,759 9.7
 
Current Liabilities Rs m 5,840 6,069 3.9
Long-term Debt Rs m 855 2,100 145.7
Total Liabilities Rs m 10,287 12,073 17.4
 
Current assets Rs m 6,245 7,495 20.0
Fixed Assets Rs m 3,603 3,474 -3.6
Total Assets Rs m 10,287 12,073 17.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



EVEREADY IND. Cash Flow Statement Analysis

  • EVEREADY IND.'s cash flow from operating activities (CFO) during FY19 stood at Rs 701 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -1 billion, an improvement of 44.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 2 billion, an improvement of 524% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 823 million from the Rs -560 million net cash flows seen during FY18.

EVEREADY IND. Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 808 701 -13.3%
Cash Flow from Investing Activities Rs m -998 -1,446 -
Cash Flow from Financing Activities Rs m -370 1,567 -
Net Cash Flow Rs m -560 823 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for EVEREADY IND.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 6.6, an decline from the EPS of Rs 7.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 45.2, stands at 9.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.5 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 4.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 200.4 207.3
TTM Earnings per share Rs 7.3 6.6
Diluted earnings per share Rs 7.3 6.6
Price to Cash Flow x 4.5 4.7
TTM P/E ratio x 9.2 9.2
Price / Book Value ratio x 7.7 5.5
Market Cap Rs m 3,286 3,285
Dividends per share (Unadj.) Rs 1.5 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for EVEREADY IND.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY19, from 1.1x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.1x during FY19, from 3.6x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 12.7% during FY19, from 15.5% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 19.6% during FY19, from 24.5% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.5% during FY19, from 8.0% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.1 1.2
Debtors’ Days Days 30 33
Interest coverage x 3.6 2.1
Debt to equity ratio x 0.2 0.6
Return on assets % 8.0 8.5
Return on equity % 15.5 12.7
Return on capital employed % 24.5 19.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how EVEREADY IND. has performed over the last 5 years, please visit here.

EVEREADY IND. Share Price Performance

Over the last one year, EVEREADY IND. share price has moved down from Rs 197.4 to Rs 45.2, registering a loss of Rs 152.2 or around 77.1%.

Meanwhile, the S&P BSE CONSUMER DURABLES Index is trading at Rs 26,011.3 (down 0.5%). Over the last one year it has moved up from 19,134.3 to 26,011.3, a gain of 6,877 points (up 35.9%).

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for EVEREADY IND. and quarterly results for EVEREADY IND.)

Equitymaster requests your view! Post a comment on "EVEREADY IND. 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

EVEREADY IND. Announces Quarterly Results (1QFY20); Net Profit Down 62.7% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, EVEREADY IND. has posted a net profit of Rs 69 m (down 62.7% YoY). Sales on the other hand came in at Rs 3 bn (down 16.3% YoY). Read on for a complete analysis of EVEREADY IND.'s quarterly results.

EVEREADY IND. Announces Quarterly Results (3QFY19); Net Profit Down 99.1% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, EVEREADY IND. has posted a net profit of Rs 2 m (down 99.1% YoY). Sales on the other hand came in at Rs 4 bn (up 2.6% YoY). Read on for a complete analysis of EVEREADY IND.'s quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

A Safe Stock to Lockdown Now(The 5 Minute Wrapup)

Apr 2, 2020

The market crashc has made strong, established brands attractive. Here's a stock to make the most of this opportunity...

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK EVEREADY IND.

  • Track your investment in EVEREADY IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

EVEREADY IND. 8-QTR ANALYSIS

COMPARE EVEREADY IND. WITH

MARKET STATS