Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

Investment in securities market are subject to market risks. Read all the related documents carefully before investing

Independence Day Offer
Get Instant Access to the Stock
Recommendations From Our 4 Services

Current & Past Recommendations Across Smallcap, Midcap & Bluechip

⏳ Access closes 18 August

Get Instant Access

**Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.

AD

SCHAEFFLER INDIA 2024-25 Annual Report Analysis
Wed, 8 Apr

SCHAEFFLER INDIA has announced its results for the year ended December 2025. Let us have a look at the detailed performance review of the company during FY24-25.

SCHAEFFLER INDIA Income Statement Analysis

  • Operating income during the year rose 17.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 21.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 18.2% in CY25 as against 17.6% in CY24.
  • Depreciation charges increased by 22.1% and finance costs increased by 10.5% YoY, respectively.
  • Other income grew by 25.3% YoY.
  • Net profit for the year grew by 22.5% YoY.
  • Net profit margins during the year grew from 11.4% in CY24 to 11.9% in CY25.

SCHAEFFLER INDIA Income Statement 2024-25

No. of Mths Year Ending 12 Dec-24* 12 Dec-25* % Change
Net Sales Rs m 82,324 96,859 17.7%
Other income Rs m 1,183 1,483 25.3%
Total Revenues Rs m 83,507 98,341 17.8%
Gross profit Rs m 14,459 17,632 21.9%
Depreciation Rs m 2,816 3,437 22.1%
Interest Rs m 49 54 10.5%
Profit before tax Rs m 12,778 15,624 22.3%
Tax Rs m 3,389 4,120 21.6%
Profit after tax Rs m 9,389 11,504 22.5%
Gross profit margin % 17.6 18.2
Effective tax rate % 26.5 26.4
Net profit margin % 11.4 11.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Kingmaker Stocks: The Silent Forces Driving India's Next Industrial Revolution

SCHAEFFLER INDIA Balance Sheet Analysis

  • The company's current liabilities during CY25 stood at Rs 21 billion as compared to Rs 15 billion in CY24, thereby witnessing an increase of 41.7%.
  • Current assets rose 28% and stood at Rs 55 billion, while fixed assets rose 6% and stood at Rs 30 billion in CY25.
  • Overall, the total assets and liabilities for CY25 stood at Rs 85 billion as against Rs 71 billion during CY24, thereby witnessing a growth of 19%.

SCHAEFFLER INDIA Balance Sheet as on December 2025

No. of Mths Year Ending 12 Dec-24* 12 Dec-25* % Change
Networth Rs m 53,344 60,480 13.4
 
Current Liabilities Rs m 14,880 21,084 41.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 70,969 84,791 19.5
 
Current assets Rs m 42,537 54,650 28.5
Fixed Assets Rs m 28,432 30,141 6.0
Total Assets Rs m 70,969 84,791 19.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



SCHAEFFLER INDIA Cash Flow Statement Analysis

  • SCHAEFFLER INDIA 's cash flow from operating activities (CFO) during CY25 stood at Rs 13 billion, an improvement of 53.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during CY25 stood at Rs -3 billion, an improvement of 1,286.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during CY25 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during CY25 stood at Rs 5 billion from the Rs 4 billion net cash flows seen during CY24.

SCHAEFFLER INDIA Cash Flow Statement 2024-25

Particulars No. of months 12 12 % Change
Year Ending Dec-24 Dec-25
Cash Flow from Operating Activities Rs m 8,399 12,900 53.6%
Cash Flow from Investing Activities Rs m -246 -3,407 -
Cash Flow from Financing Activities Rs m -4,211 -4,495 -
Net Cash Flow Rs m 3,942 4,999 26.8%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for SCHAEFFLER INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 73.6, an improvement from the EPS of Rs 60.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3,885.3, stands at 52.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 10.0 times, while the price to sales ratio stands at 6.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 37.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Dec-24* 12 Dec-25*
Sales per share (Unadj.) Rs 526.7 619.7
TTM Earnings per share Rs 60.1 73.6
Diluted earnings per share Rs 60.1 73.6
Price to Cash Flow x 43.6 37.8
TTM P/E ratio x 56.7 52.8
Price / Book Value ratio x 11.2 9.3
Market Cap Rs m 597,826 564,991
Dividends per share (Unadj.) Rs 28.0 35.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for SCHAEFFLER INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.6x during CY25, from 2.9x during CY24. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 291.4x during CY25, from 263.4x during CY24. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 19.0% during CY25, from 17.6% during CY25. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 25.9% during CY25, from 24.0% during CY24. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.6% during CY25, from 13.3% during CY24. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Dec-24* 12 Dec-25*
Current ratio x 2.9 2.6
Debtors’ Days Days 57 62
Interest coverage x 263.4 291.4
Debt to equity ratio x 0.0 0.0
Return on assets % 13.3 13.6
Return on equity % 17.6 19.0
Return on capital employed % 24.0 25.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Financial and Operational Performance Highlights

In the recent reporting period, Schaeffler India demonstrated robust financial resilience, characterized by a double-digit growth trajectory. The management highlighted that the company achieved a total revenue from operations of INR 72,261 million, representing a growth of 5.2% over the previous year. This performance was underpinned by the "One Schaeffler" approach, which integrates various business segments to optimize cross-selling and operational efficiencies. The Automotive Technologies segment remained a primary driver, benefiting from the recovery in the domestic automotive market and a steady increase in content per vehicle, particularly in the passenger vehicle and heavy commercial vehicle categories.

From a profitability perspective, the company reported an EBITDA margin of 18.5%, reflecting disciplined cost management and a favorable product mix. The management emphasized that despite inflationary pressures on raw materials and logistics, the company successfully maintained its margins through value engineering and localized sourcing. The Profit After Tax (PAT) also saw a healthy increase, reaching INR 8,963 million, which the management attributed to higher operational leverage and improved realization from the industrial and aftermarket segments.

Strategic Pivot to Motion Technology

A central theme in the Management Discussion and Analysis was the organizational transition toward becoming a Motion Technology Company. Management highlighted that this shift is not merely a rebranding but a fundamental change in how the company approaches mobility and industrial applications. The recent performance reflects a strategic focus on three core pillars:

  • Innovation: Investing in research and development to create high-precision components that reduce friction and improve energy efficiency.
  • Agility: Adapting to the rapid electrification of the automotive industry and the digitalization of industrial maintenance.
  • Efficiency: Leveraging the Schaeffler Production System to enhance shop-floor productivity across its plants in Pune, Hosur, and Savli.

New Business Ventures and E-Mobility

Regarding new business ventures, the management specifically highlighted the company's aggressive entry and expansion into the Electric Mobility (E-Mobility) space. Schaeffler India is positioning itself as a key supplier for 2-wheelers, 3-wheelers, and passenger electric vehicles. Significant milestones include:

  • The development of Integrated Thermal Management systems and Electric Axles tailored for the Indian market conditions.
  • The expansion of the E-Motors portfolio, where the company is securing new business wins with major domestic Original Equipment Manufacturers (OEMs).
  • A focus on Green Hydrogen technology, where the company is exploring opportunities in electrolyzer components, aligning with India's National Green Hydrogen Mission.

Expansion through Acquisitions and the Circular Economy

The management emphasized the strategic importance of the acquisition of Koochie Remanufacturing Services (KRS). This venture marks Schaeffler’s entry into the organized remanufacturing sector in India, promoting a circular economy. By refurbishing and remanufacturing high-value bearings and components, the company aims to provide cost-effective and sustainable solutions to industrial customers, particularly in the railways and wind energy sectors. This new business stream is expected to enhance the Automotive Aftermarket and Industrial service portfolios significantly.

Market Outlook and Sectoral Trends

The MD&A section identified several tailwinds that are expected to sustain growth in the coming years. Management is particularly optimistic about the Railways sector, citing the government's push for high-speed trains (Vande Bharat) and dedicated freight corridors. Schaeffler India is well-positioned to supply high-performance axlebox bearings and drive systems for these projects. Additionally, the Wind Energy sector is highlighted as a high-growth area, with increasing demand for large-size bearings for multi-megawatt turbines, where Schaeffler maintains a dominant market share.

To support these new ventures, the company has committed to a significant Capital Expenditure (CAPEX) plan. This investment is directed toward expanding manufacturing capacities at the Savli and Hosur plants to cater to the growing export demand and to further the "Make in India" initiative, ensuring that a larger portion of the global supply chain is serviced from Indian facilities.

Source: Schaeffler India Investor Relations - Annual Reports


To see how SCHAEFFLER INDIA has performed over the last 5 years, please visit here.

SCHAEFFLER INDIA Share Price Performance

Over the last one year, SCHAEFFLER INDIA share price has moved up from Rs 2,812.3 to Rs 3,370.3, registering a gain of Rs 558.0 or around 19.8%.

Overall, the S&P BSE SENSEX is up 6.1% over the year.

(To know more, check out historical annual results for SCHAEFFLER INDIA and quarterly results for SCHAEFFLER INDIA )

Annual Report FAQs

What is the current share price of SCHAEFFLER INDIA ?

SCHAEFFLER INDIA currently trades at Rs 4,044.2 per share. You can check out the latest share price performance of SCHAEFFLER INDIA here...

What was the revenue of SCHAEFFLER INDIA in CY25? How does it compare to earlier years?

The revenues of SCHAEFFLER INDIA stood at Rs 98,341 m in CY25, which was up 17.8% compared to Rs 83,507 m reported in CY24.

SCHAEFFLER INDIA 's revenue has grown from Rs 56,329 m in CY21 to Rs 98,341 m in CY25.

Over the past 5 years, the revenue of SCHAEFFLER INDIA has grown at a CAGR of 14.9%.

What was the net profit of SCHAEFFLER INDIA in CY25? How does it compare to earlier years?

The net profit of SCHAEFFLER INDIA stood at Rs 11,504 m in CY25, which was up 22.5% compared to Rs 9,389 m reported in CY24.

This compares to a net profit of Rs 8,990 m in CY23 and a net profit of Rs 8,792 m in CY22.

Over the past 5 years, SCHAEFFLER INDIA net profit has grown at a CAGR of 16.3%.

What does the cash flow statement of SCHAEFFLER INDIA reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of SCHAEFFLER INDIA reveals:

  • Cash flow from operations increased in CY25 and stood at Rs 12,900 m as compared to Rs 8,399 m in CY24.
  • Cash flow from investments decreased in CY25 and stood at Rs -3,407 m as compared to Rs -246 m in CY24.
  • Cash flow from financial activity decreased in CY25 and stood at Rs -4,495 m as compared to Rs -4,211 m in CY24.

Here's the cash flow statement of SCHAEFFLER INDIA for the past 5 years.

(Rs m)CY21CY22CY23CY24CY25
From Operations4,6477,5058,8458,39912,900
From Investments-3,416-5,345-5,950-246-3,407
From Financial Activity-1,269-2,570-3,860-4,211-4,495
Net Cashflow-38-410-9633,9424,999

What does the Key Ratio analysis of SCHAEFFLER INDIA reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of SCHAEFFLER INDIA reveals:

  • Operating profit margins witnessed a fall and down at 18.2% in CY25 as against 17.6% in CY24.
  • Net profit margins grew from 11.4% in CY24 to 11.9% in CY25.
  • Debt to Equity ratio for CY25 stood at 0.0 as compared to 0.0 in CY24.

Here's the ratio/financial analysis of SCHAEFFLER INDIA for the past 5 years.

 CY21CY22CY23CY24CY25
Operating Profit Margin (%)17.519.118.217.618.2
Net Profit Margin (%)11.312.812.411.411.9
Debt to Equity Ratio (x)0.00.00.00.00.0

Equitymaster requests your view! Post a comment on "SCHAEFFLER INDIA 2024-25 Annual Report Analysis". Click here!