X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis
Tue, 9 Apr

SCHAEFFLER INDIA LTD has announced its results for the year ended December 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SCHAEFFLER INDIA LTD Income Statement Analysis

  • Operating income during the year rose 16.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 8.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.2% in CY18 as against 17.3% in CY17.
  • Depreciation charges increased by 7.5% and finance costs decreased by 30.7% YoY, respectively.
  • Other income grew by 52.5% YoY.
  • Net profit for the year grew by 8.1% YoY.
  • Net profit margins during the year declined from 9.7% in CY17 to 9.0% in CY18.

SCHAEFFLER INDIA LTD Income Statement 2017-18

No. of Mths Year Ending 12 Dec-17* 12 Dec-18* % Change
Net Sales Rs m 39,331 45,615 16.0%
Other income Rs m 596 908 52.5%
Total Revenues Rs m 39,927 46,523 16.5%
Gross profit Rs m 6,821 7,396 8.4%
Depreciation Rs m 1,382 1,485 7.5%
Interest Rs m 102 70 -30.7%
Profit before tax Rs m 5,934 6,749 13.7%
Tax Rs m 2,003 2,119 5.8%
Profit after tax Rs m 3,885 4,198 8.1%
Gross profit margin % 17.3 16.2
Effective tax rate % 33.8 31.4
Net profit margin % 9.7 9.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SCHAEFFLER INDIA LTD Balance Sheet Analysis

  • The company's current liabilities during CY18 stood at Rs 10 billion as compared to Rs 8 billion in CY17, thereby witnessing an increase of 35.1%.
  • Long-term debt down at Rs 49 million as compared to Rs 569 million during CY17, a fall of 91.4%.
  • Current assets rose 18% and stood at Rs 27 billion, while fixed assets rose 12% and stood at Rs 9 billion in CY18.
  • Overall, the total assets and liabilities for CY18 stood at Rs 38 billion as against Rs 32 billion during CY17, thereby witnessing a growth of 18%.

SCHAEFFLER INDIA LTD Balance Sheet as on December 2018

No. of Mths Year Ending 12 Dec-17* 12 Dec-18* % Change
Networth Rs m 23,252 27,061 16.4
 
Current Liabilities Rs m 7,527 10,170 35.1
Long-term Debt Rs m 569 49 -91.4
Total Liabilities Rs m 31,804 37,674 18.5
 
Current assets Rs m 22,508 26,637 18.3
Fixed Assets Rs m 7,977 8,924 11.9
Total Assets Rs m 31,804 37,674 18.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SCHAEFFLER INDIA LTD Cash Flow Statement Analysis

  • SCHAEFFLER INDIA LTD 's cash flow from operating activities (CFO) during CY18 stood at Rs 2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during CY18 stood at Rs -2 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during CY18 stood at Rs -527 million, an improvement of 40% on a YoY basis.
  • Overall, net cash flows for the company during CY18 stood at Rs 22 million from the Rs 431 million net cash flows seen during CY17.

SCHAEFFLER INDIA LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Dec-17 Dec-18
Cash Flow from Operating Activities Rs m 4,010 2,382 -40.6%
Cash Flow from Investing Activities Rs m -3,050 -1,834 -
Cash Flow from Financing Activities Rs m -882 -527 -
Net Cash Flow Rs m 431 22 -95.0%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SCHAEFFLER INDIA LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 134.3, an decline from the EPS of Rs 233.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 5,450.0, stands at 27.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.1 times, while the price to sales ratio stands at 3.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 15.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Dec-17* 12 Dec-18*
Sales per share (Unadj.) Rs 2,366.5 1,459.2
TTM Earnings per share Rs 233.7 134.3
Diluted earnings per share Rs 233.7 252.6
Price to Cash Flow x 17.2 15.9
TTM P/E ratio x 27.9 27.9
Price / Book Value ratio x 3.5 6.1
Market Cap Rs m 90,579 90,579
Dividends per share (Unadj.) Rs 17.0 30.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SCHAEFFLER INDIA LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.6x during CY18, from 3.0x during CY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 96.9x during CY18, from 59.4x during CY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.5% during CY18, from 16.7% during CY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.6% during CY18, from 25.1% during CY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.3% during CY18, from 12.5% during CY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Dec-17* 12 Dec-18*
Current ratio x 3.0 2.6
Debtors’ Days Days 59 60
Interest coverage x 59.4 96.9
Debt to equity ratio x 0.0 0.0
Return on assets % 12.5 11.3
Return on equity % 16.7 15.5
Return on capital employed % 25.1 23.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SCHAEFFLER INDIA LTD has performed over the last 5 years, please visit here.

SCHAEFFLER INDIA LTD Share Price Performance

Over the last one year, SCHAEFFLER INDIA LTD share price has moved up from Rs 5,314.5 to Rs 5,450.0, registering a gain of Rs 135.6 or around 2.6%.

Overall, the S&P BSE SENSEX is up 14.9% over the year.

(To know more, check out historical annual results for SCHAEFFLER INDIA LTD and quarterly results for SCHAEFFLER INDIA LTD )

Equitymaster requests your view! Post a comment on "SCHAEFFLER INDIA LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SCHAEFFLER INDIA LTD Announces Quarterly Results (4QFY19); Net Profit Up 60.8% (Quarterly Result Update)

May 2, 2019 | Updated on May 2, 2019

For the quarter ended March 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 60.8% YoY). Sales on the other hand came in at Rs 12 bn (up 124.9% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY19); Net Profit Up 57.7% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, SCHAEFFLER INDIA LTD has posted a net profit of Rs 1 bn (up 57.7% YoY). Sales on the other hand came in at Rs 12 bn (up 134.4% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK SCHAEFFLER INDIA LTD

  • Track your investment in SCHAEFFLER INDIA LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SCHAEFFLER INDIA LTD

SCHAEFFLER INDIA LTD 8-QTR ANALYSIS

COMPARE SCHAEFFLER INDIA LTD WITH

MARKET STATS