X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
GAIL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GAIL 2017-18 Annual Report Analysis
Wed, 19 Dec

GAIL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

GAIL Income Statement Analysis

  • Operating income during the year rose 12.2% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 18.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 14.3% in FY18 as against 13.6% in FY17.
  • Depreciation charges decreased by 0.9% and finance costs decreased by 42.1% YoY, respectively.
  • Other income declined by 19.2% YoY.
  • Net profit for the year grew by 42.2% YoY.
  • Net profit margins during the year grew from 6.8% in FY17 to 8.7% in FY18.

GAIL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 485,517 544,964 12.2%
Other income Rs m 10,065 8,127 -19.2%
Total Revenues Rs m 495,582 553,091 11.6%
Gross profit Rs m 65,910 77,790 18.0%
Depreciation Rs m 15,411 15,269 -0.9%
Interest Rs m 5,089 2,949 -42.1%
Profit before tax Rs m 55,474 67,699 22.0%
Tax Rs m 18,094 21,229 17.3%
Profit after tax Rs m 33,747 48,003 42.2%
Gross profit margin % 13.6 14.3
Effective tax rate % 32.6 31.4
Net profit margin % 6.8 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GAIL Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 112 billion as compared to Rs 93 billion in FY17, thereby witnessing an increase of 20.3%.
  • Long-term debt down at Rs 11 billion as compared to Rs 32 billion during FY17, a fall of 64.8%.
  • Current assets rose 16% and stood at Rs 109 billion, while fixed assets rose 6% and stood at Rs 364 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 613 billion as against Rs 583 billion during FY17, thereby witnessing a growth of 5%.

GAIL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 393,049 416,786 6.0
 
Current Liabilities Rs m 92,991 111,863 20.3
Long-term Debt Rs m 31,798 11,186 -64.8
Total Liabilities Rs m 582,711 613,341 5.3
 
Current assets Rs m 93,841 108,884 16.0
Fixed Assets Rs m 342,179 364,187 6.4
Total Assets Rs m 582,711 613,341 5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



GAIL Cash Flow Statement Analysis

  • GAIL's cash flow from operating activities (CFO) during FY18 stood at Rs 88 billion, an improvement of 45.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -26 billion, an improvement of 587.2% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -53 billion, an improvement of 0% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 9 billion from the Rs 4 billion net cash flows seen during FY17.

GAIL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 60,243 87,687 45.6%
Cash Flow from Investing Activities Rs m -3,829 -26,316 -
Cash Flow from Financing Activities Rs m -52,754 -52,516 -
Net Cash Flow Rs m 4,148 8,576 106.7%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for GAIL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 21.3, an improvement from the EPS of Rs 20.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 356.8, stands at 14.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.2 times, while the price to sales ratio stands at 1.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 287.1 241.7
TTM Earnings per share Rs 20.0 21.3
Diluted earnings per share Rs 15.0 21.3
Price to Cash Flow x 11.0 13.0
TTM P/E ratio x 11.0 14.6
Price / Book Value ratio x 1.9 2.2
Market Cap Rs m 603,371 804,528
Dividends per share (Unadj.) Rs 8.5 7.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for GAIL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.0x during FY18, from 1.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 24.0x during FY18, from 11.9x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 11.5% during FY18, from 8.6% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 16.9% during FY18, from 13.4% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 8.3% during FY18, from 6.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.0 1.0
Debtors’ Days Days 21 23
Interest coverage x 11.9 24.0
Debt to equity ratio x 0.1 0.0
Return on assets % 6.7 8.3
Return on equity % 8.6 11.5
Return on capital employed % 13.4 16.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how GAIL has performed over the last 5 years, please visit here.

GAIL Share Price Performance

Over the last one year, GAIL share price has moved up from Rs 372.5 to Rs 356.8, registering a loss of Rs 15.7 or around 4.2%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 13,808.8 (up 1.2%). Over the last one year it has moved down from 16,410.2 to 13,808.8, a loss of 2,601 points (down 15.9%).

Overall, the S&P BSE SENSEX is up 8.7% over the year.

(To know more, check out historical annual results for GAIL and quarterly results for GAIL)

Equitymaster requests your view! Post a comment on "GAIL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

GAIL Announces Quarterly Results (3QFY19); Net Profit Up 33.2% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GAIL has posted a net profit of Rs 17 bn (up 33.2% YoY). Sales on the other hand came in at Rs 198 bn (up 37.3% YoY). Read on for a complete analysis of GAIL's quarterly results.

GAIL Announces Quarterly Results (2QFY19); Net Profit Up 49.9% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GAIL has posted a net profit of Rs 20 bn (up 49.9% YoY). Sales on the other hand came in at Rs 193 bn (up 55.3% YoY). Read on for a complete analysis of GAIL's quarterly results.

More Views on News

Most Popular

Stocks that Could Be Out of Reach Post Elections(The 5 Minute Wrapup)

Apr 9, 2019

It's a matter of time before the stocks catch the fancy of the markets and big investors.

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK GAIL

COMPARE GAIL WITH

MARKET STATS