GAIL has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Net Sales | Rs m | 724,584 | 573,156 | -20.9% |
Other income | Rs m | 17,362 | 11,202 | -35.5% |
Total Revenues | Rs m | 741,946 | 584,358 | -21.2% |
Gross profit | Rs m | 88,353 | 72,438 | -18.0% |
Depreciation | Rs m | 20,802 | 21,738 | 4.5% |
Interest | Rs m | 3,089 | 1,793 | -42.0% |
Profit before tax | Rs m | 81,823 | 60,109 | -26.5% |
Tax | Rs m | 9,143 | 15,826 | 73.1% |
Profit after tax | Rs m | 72,680 | 44,282 | -39.1% |
Gross profit margin | % | 12.2 | 12.6 | |
Effective tax rate | % | 11.2 | 26.3 | |
Net profit margin | % | 10.0 | 7.7 |
Claim your guide now: Small Cap Multibaggers in the Making
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | % Change | |
---|---|---|---|---|
Networth | Rs m | 492,683 | 531,823 | 7.9 |
Current Liabilities | Rs m | 124,762 | 125,523 | 0.6 |
Long-term Debt | Rs m | 37,734 | 52,374 | 38.8 |
Total Liabilities | Rs m | 768,842 | 830,173 | 8.0 |
Current assets | Rs m | 116,569 | 108,672 | -6.8 |
Fixed Assets | Rs m | 652,274 | 721,501 | 10.6 |
Total Assets | Rs m | 768,842 | 830,173 | 8.0 |
Particulars | No. of months | 12 | 12 | % Change |
---|---|---|---|---|
Year Ending | Mar-20 | Mar-21 | ||
Cash Flow from Operating Activities | Rs m | 83,454 | 89,934 | 7.8% |
Cash Flow from Investing Activities | Rs m | -74,446 | -46,930 | - |
Cash Flow from Financing Activities | Rs m | 2,812 | -34,706 | - |
Net Cash Flow | Rs m | 3,275 | 8,825 | 169.5% |
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Sales per share (Unadj.) | Rs | 160.7 | 129.1 |
TTM Earnings per share | Rs | 16.1 | 10.0 |
Diluted earnings per share | Rs | 16.4 | 10.0 |
Price to Cash Flow | x | 3.6 | 7.8 |
TTM P/E ratio | x | 4.7 | 13.6 |
Price / Book Value ratio | x | 2.0 | 1.0 |
Market Cap | Rs m | 971,259 | 516,195 |
Dividends per share (Unadj.) | Rs | 6.4 | 5.0 |
Current Ratio: The company's current ratio deteriorated and stood at 0.9x during FY21, from 0.9x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.
Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 34.5x during FY21, from 27.5x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.
Return on Equity (ROE): The ROE for the company declined and down at 8.3% during FY21, from 14.8% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.
Return on Capital Employed (ROCE): The ROCE for the company declined and down at 10.6% during FY21, from 16.0% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.
Return on Assets (ROA): The ROA of the company declined and down at 5.6% during FY21, from 9.9% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.
No. of Mths Year Ending | 12 Mar-20* | 12 Mar-21* | |
---|---|---|---|
Current ratio | x | 0.9 | 0.9 |
Debtors’ Days | Days | 2 | 2 |
Interest coverage | x | 27.5 | 34.5 |
Debt to equity ratio | x | 0.1 | 0.1 |
Return on assets | % | 9.9 | 5.6 |
Return on equity | % | 14.8 | 8.3 |
Return on capital employed | % | 16.0 | 10.6 |
To see how GAIL has performed over the last 5 years, please visit here.
Over the last one year, GAIL share price has moved up from Rs 76.5 to Rs 135.6, registering a gain of Rs 59.1 or around 77.3%.
Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 14,820.5 (down 0.1%). Over the last one year it has moved up from 10,020.9 to 14,820.5, a gain of 4,800 points (up 47.9%).
Overall, the S&P BSE SENSEX is up 74.1% over the year.
(To know more, check out historical annual results for GAIL and quarterly results for GAIL)
GAIL currently trades at Rs 173.0 per share. You can check out the latest share price performance of GAIL here...
The revenues of GAIL stood at Rs 584,358 m in FY21, which was down -21.2% compared to Rs 741,946 m reported in FY20.
GAIL's revenue has grown from Rs 488,412 m in FY17 to Rs 584,358 m in FY21.
Over the past 5 years, the revenue of GAIL has grown at a CAGR of 4.6%.
The net profit of GAIL stood at Rs 44,282 m in FY21, which was down -39.1% compared to Rs 72,680 m reported in FY20.
This compares to a net profit of Rs 57,776 m in FY19 and a net profit of Rs 46,518 m in FY18.
Over the past 5 years, GAIL net profit has grown at a CAGR of 2.9%.
The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.
This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.
The cash flow statement of GAIL reveals:
Here's the cash flow statement of GAIL for the past 5 years.
(Rs m) | FY17 | FY18 | FY19 | FY20 | FY21 |
---|---|---|---|---|---|
From Operations | 60,243 | 87,687 | 79,842 | 83,454 | 89,934 |
From Investments | -3,829 | -26,316 | -57,066 | -74,446 | -46,930 |
From Financial Activity | -52,754 | -52,516 | -33,643 | 2,812 | -34,706 |
Net Cashflow | 4,148 | 8,576 | -10,806 | 3,275 | 8,825 |
Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.
The ratio/financial analysis of GAIL reveals:
Here's the ratio/financial analysis of GAIL for the past 5 years.
FY17 | FY18 | FY19 | FY20 | FY21 | |
---|---|---|---|---|---|
Operating Profit Margin (%) | 14.2 | 14.3 | 12.7 | 12.2 | 12.6 |
Net Profit Margin (%) | 8.3 | 8.6 | 7.6 | 10.0 | 7.7 |
Debt to Equity Ratio (x) | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
Read: Latest Annual Report Analysis of GAIL
Equitymaster requests your view! Post a comment on "GAIL 2020-21 Annual Report Analysis". Click here!
Comments are moderated by Equitymaster, in accordance with the Terms of Use, and may not appear
on this article until they have been reviewed and deemed appropriate for posting.
In the meantime, you may want to share this article with your friends!