Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GUJARAT ALKALIES 2020-21 Annual Report Analysis
Wed, 31 Mar

GUJARAT ALKALIES has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

GUJARAT ALKALIES Income Statement Analysis

  • Operating income during the year fell 10.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 38.0% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 14.7% in FY21 as against 21.2% in FY20.
  • Depreciation charges increased by 7.7% and finance costs increased by 10.1% YoY, respectively.
  • Other income declined by 24.9% YoY.
  • Net profit for the year declined by 49.9% YoY.
  • Net profit margins during the year declined from 12.2% in FY20 to 6.9% in FY21.

GUJARAT ALKALIES Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 27,246 24,295 -10.8%
Other income Rs m 898 675 -24.9%
Total Revenues Rs m 28,144 24,969 -11.3%
Gross profit Rs m 5,777 3,582 -38.0%
Depreciation Rs m 1,618 1,744 7.7%
Interest Rs m 140 155 10.1%
Profit before tax Rs m 4,916 2,358 -52.0%
Tax Rs m 1,588 690 -56.6%
Profit after tax Rs m 3,328 1,669 -49.9%
Gross profit margin % 21.2 14.7
Effective tax rate % 32.3 29.2
Net profit margin % 12.2 6.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF

GUJARAT ALKALIES Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 6 billion as compared to Rs 5 billion in FY20, thereby witnessing an increase of 15.8%.
  • Long-term debt stood at Rs 4 billion as compared to Rs 1 billion during FY20, a growth of 216.1%.
  • Current assets fell 21% and stood at Rs 11 billion, while fixed assets rose 34% and stood at Rs 61 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 72 billion as against Rs 59 billion during FY20, thereby witnessing a growth of 21%.

GUJARAT ALKALIES Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 45,957 53,747 17.0
 
Current Liabilities Rs m 5,280 6,114 15.8
Long-term Debt Rs m 1,371 4,333 216.1
Total Liabilities Rs m 58,909 71,545 21.4
 
Current assets Rs m 13,720 10,886 -20.7
Fixed Assets Rs m 45,189 60,659 34.2
Total Assets Rs m 58,909 71,545 21.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GUJARAT ALKALIES Cash Flow Statement Analysis

  • GUJARAT ALKALIES's cash flow from operating activities (CFO) during FY21 stood at Rs 4 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -3 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs 2 billion, an improvement of 255% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 3 billion from the Rs -1 billion net cash flows seen during FY20.

GUJARAT ALKALIES Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 6,297 4,212 -33.1%
Cash Flow from Investing Activities Rs m -6,345 -3,324 -
Cash Flow from Financing Activities Rs m -1,459 2,261 -
Net Cash Flow Rs m -1,498 3,128 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GUJARAT ALKALIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 22.7, an decline from the EPS of Rs 45.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 344.6, stands at 15.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.5 times, while the price to sales ratio stands at 1.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 371.0 330.8
TTM Earnings per share Rs 45.3 22.7
Diluted earnings per share Rs 45.3 22.7
Price to Cash Flow x 3.3 6.6
TTM P/E ratio x 4.9 15.2
Price / Book Value ratio x 0.6 0.4
Market Cap Rs m 27,935 22,374
Dividends per share (Unadj.) Rs 8.0 8.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GUJARAT ALKALIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.8x during FY21, from 2.6x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 16.3x during FY21, from 36.0x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 3.1% during FY21, from 7.2% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 4.3% during FY21, from 10.7% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 2.5% during FY21, from 5.9% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 2.6 1.8
Debtors’ Days Days 501 434
Interest coverage x 36.0 16.3
Debt to equity ratio x 0.0 0.1
Return on assets % 5.9 2.5
Return on equity % 7.2 3.1
Return on capital employed % 10.7 4.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GUJARAT ALKALIES has performed over the last 5 years, please visit here.

GUJARAT ALKALIES Share Price Performance

Over the last one year, GUJARAT ALKALIES share price has moved up from Rs 223.4 to Rs 344.6, registering a gain of Rs 121.2 or around 54.3%.

Overall, the S&P BSE SENSEX is up 74.1% over the year.

(To know more, check out historical annual results for GUJARAT ALKALIES and quarterly results for GUJARAT ALKALIES)

Annual Report FAQs

What is the current share price of GUJARAT ALKALIES?

GUJARAT ALKALIES currently trades at Rs 798.6 per share. You can check out the latest share price performance of GUJARAT ALKALIES here...

What was the revenue of GUJARAT ALKALIES in FY21? How does it compare to earlier years?

The revenues of GUJARAT ALKALIES stood at Rs 24,969 m in FY21, which was down -11.3% compared to Rs 28,144 m reported in FY20.

GUJARAT ALKALIES' revenue has grown from Rs 18,961 m in FY17 to Rs 24,969 m in FY21.

Over the past 5 years, the revenue of GUJARAT ALKALIES has grown at a CAGR of 7.1%.

What was the net profit of GUJARAT ALKALIES in FY21? How does it compare to earlier years?

The net profit of GUJARAT ALKALIES stood at Rs 1,669 m in FY21, which was down -49.9% compared to Rs 3,328 m reported in FY20.

This compares to a net profit of Rs 6,890 m in FY19 and a net profit of Rs 5,353 m in FY18.

Over the past 5 years, GUJARAT ALKALIES net profit has grown at a CAGR of -14.2%.

What does the cash flow statement of GUJARAT ALKALIES reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GUJARAT ALKALIES reveals:

  • Cash flow from operations decreased in FY21 and stood at Rs 4,212 m as compared to Rs 6,297 m in FY20.
  • Cash flow from investments increased in FY21 and stood at Rs -3,324 m as compared to Rs -6,345 m in FY20.
  • Cash flow from financial activity increased in FY21 and stood at Rs 2,261 m as compared to Rs -1,459 m in FY20.

Here's the cash flow statement of GUJARAT ALKALIES for the past 5 years.

(Rs m)FY17FY18FY19FY20FY21
From Operations5,0215,1398,3786,2974,212
From Investments-4,667-3,947-5,829-6,345-3,324
From Financial Activity135-1,163-1,358-1,4592,261
Net Cashflow488281,215-1,4983,128

What does the Key Ratio analysis of GUJARAT ALKALIES reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GUJARAT ALKALIES reveals:

  • Operating profit margins witnessed a fall and stood at 14.7% in FY21 as against 21.2% in FY20.
  • Net profit margins declined from 12.2% in FY20 to 6.9% in FY21.
  • Debt to Equity ratio for FY21 stood at 0.1 as compared to 0.0 in FY20.

Here's the ratio/financial analysis of GUJARAT ALKALIES for the past 5 years.

 FY17FY18FY19FY20FY21
Operating Profit Margin (%)24.332.835.321.214.7
Net Profit Margin (%)16.822.321.812.26.9
Debt to Equity Ratio (x)0.10.10.00.00.1

Read: Latest Annual Report Analysis of GUJARAT ALKALIES

Equitymaster requests your view! Post a comment on "GUJARAT ALKALIES 2020-21 Annual Report Analysis". Click here!