TV18 BROADCAST 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TV18 BROADCAST 2017-18 Annual Report Analysis
Wed, 19 Dec

TV18 BROADCAST has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

TV18 BROADCAST Income Statement Analysis

  • Operating income during the year rose 70.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 85.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 3.5% in FY18 as against 3.2% in FY17.
  • Depreciation charges increased by 22.8% and finance costs increased by 20.2% YoY, respectively.
  • Other income declined by 33.1% YoY.
  • Net profit for the year grew by 22.7% YoY.
  • Net profit margins during the year declined from 0.6% in FY17 to 0.5% in FY18.

TV18 BROADCAST Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 9,794 16,651 70.0%
Other income Rs m 433 290 -33.1%
Total Revenues Rs m 10,227 16,940 65.6%
Gross profit Rs m 313 579 85.0%
Depreciation Rs m 564 692 22.8%
Interest Rs m 224 270 20.2%
Profit before tax Rs m -42 -93 121.7%
Tax Rs m 251 520 107.0%
Profit after tax Rs m 64 79 22.7%
Gross profit margin % 3.2 3.5
Effective tax rate % -599.3 -559.6
Net profit margin % 0.6 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



TV18 BROADCAST Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 27 billion as compared to Rs 6 billion in FY17, thereby witnessing an increase of 358.1%.
  • Long-term debt stood at Rs 54 million as compared to Rs 0 million during FY17, a fall of 0.0%.
  • Current assets rose 372% and stood at Rs 36 billion, while fixed assets rose 50% and stood at Rs 3 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 68 billion as against Rs 40 billion during FY17, thereby witnessing a growth of 71%.

TV18 BROADCAST Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 33,308 33,402 0.3
 
Current Liabilities Rs m 5,932 27,175 358.1
Long-term Debt Rs m 0 54 0.0
Total Liabilities Rs m 39,696 67,717 70.6
 
Current assets Rs m 7,604 35,855 371.5
Fixed Assets Rs m 2,031 3,056 50.5
Total Assets Rs m 39,696 67,717 70.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



TV18 BROADCAST Cash Flow Statement Analysis

  • TV18 BROADCAST's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 238.3% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -2 billion, an improvement of 66.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 252 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 2 billion from the Rs -152 million net cash flows seen during FY17.

TV18 BROADCAST Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 630 2,131 238.3%
Cash Flow from Investing Activities Rs m -1,080 -1,802 -
Cash Flow from Financing Activities Rs m 298 252 -15.5%
Net Cash Flow Rs m -152 1,641 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for TV18 BROADCAST

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 0.0, an improvement from the EPS of Rs 0.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 37.3, stands at 229.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.8 times, while the price to sales ratio stands at 5.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 805.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 5.7 9.7
TTM Earnings per share Rs 0.0 0.0
Diluted earnings per share Rs 0.0 0.0
Price to Cash Flow x 235.8 805.3
TTM P/E ratio x 229.3 229.3
Price / Book Value ratio x 2.3 2.8
Market Cap Rs m 63,862 63,860
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for TV18 BROADCAST

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.3x during FY18, from 1.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 0.7x during FY18, from 0.8x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 0.2% during FY18, from 0.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 2.6% during FY18, from 1.6% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.5% during FY18, from 0.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.3 1.3
Debtors’ Days Days 92 265
Interest coverage x 0.8 0.7
Debt to equity ratio x 0.0 0.0
Return on assets % 0.7 0.5
Return on equity % 0.2 0.2
Return on capital employed % 1.6 2.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how TV18 BROADCAST has performed over the last 5 years, please visit here.

TV18 BROADCAST Share Price Performance

Over the last one year, TV18 BROADCAST share price has moved up from Rs 56.1 to Rs 37.3, registering a loss of Rs 18.9 or around 33.6%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,153.8 (down 0.8%). Over the last one year it has moved up from 6,182.1 to 7,153.8, a gain of 972 points (up 15.7%).

Overall, the S&P BSE SENSEX is up 8.6% over the year.

(To know more, check out historical annual results for TV18 BROADCAST and quarterly results for TV18 BROADCAST)

Equitymaster requests your view! Post a comment on "TV18 BROADCAST 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

TV18 BROADCAST Announces Quarterly Results (2QFY20); Net Profit Up 12.8% (Quarterly Result Update)

Oct 17, 2019 | Updated on Oct 17, 2019

For the quarter ended September 2019, TV18 BROADCAST has posted a net profit of Rs 366 m (up 12.8% YoY). Sales on the other hand came in at Rs 11 bn (down 5.9% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.

TV18 BROADCAST Announces Quarterly Results (1QFY20); Net Profit Up 178.8% (Quarterly Result Update)

Jul 17, 2019 | Updated on Jul 17, 2019

For the quarter ended June 2019, TV18 BROADCAST has posted a net profit of Rs 112 m (up 178.8% YoY). Sales on the other hand came in at Rs 12 bn (up 10.0% YoY). Read on for a complete analysis of TV18 BROADCAST's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK TV18 BROADCAST

  • Track your investment in TV18 BROADCAST with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TV18 BROADCAST

TV18 BROADCAST 5-YR ANALYSIS

COMPARE TV18 BROADCAST WITH

MARKET STATS