Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GHCL 2018-19 Annual Report Analysis
Sun, 31 Mar

GHCL has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

GHCL Income Statement Analysis

  • Operating income during the year rose 16.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 25.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 22.7% in FY19 as against 21.1% in FY18.
  • Depreciation charges increased by 6.2% and finance costs increased by 0.6% YoY, respectively.
  • Other income declined by 59.1% YoY.
  • Net profit for the year declined by 1.6% YoY.
  • Net profit margins during the year declined from 12.4% in FY18 to 10.5% in FY19.

GHCL Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 28,684 33,413 16.5%
Other income Rs m 379 155 -59.1%
Total Revenues Rs m 29,063 33,568 15.5%
Gross profit Rs m 6,061 7,594 25.3%
Depreciation Rs m 1,101 1,169 6.2%
Interest Rs m 1,266 1,273 0.6%
Profit before tax Rs m 4,074 5,306 30.2%
Tax Rs m 511 1,801 252.7%
Profit after tax Rs m 3,564 3,506 -1.6%
Gross profit margin % 21.1 22.7
Effective tax rate % 12.5 33.9
Net profit margin % 12.4 10.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Don't Miss: Best Chance to Access Midcap Stocks Research at 80% OFF

GHCL Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 11 billion as compared to Rs 12 billion in FY18, thereby witnessing an decrease of -6.0%.
  • Long-term debt down at Rs 7 billion as compared to Rs 7 billion during FY18, a fall of 5.7%.
  • Current assets rose 12% and stood at Rs 12 billion, while fixed assets rose 5% and stood at Rs 28 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 40 billion as against Rs 37 billion during FY18, thereby witnessing a growth of 7%.

GHCL Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 16,108 19,055 18.3
 
Current Liabilities Rs m 11,785 11,082 -6.0
Long-term Debt Rs m 7,443 7,020 -5.7
Total Liabilities Rs m 37,350 39,949 7.0
 
Current assets Rs m 11,071 12,387 11.9
Fixed Assets Rs m 26,279 27,562 4.9
Total Assets Rs m 37,350 39,949 7.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



GHCL Cash Flow Statement Analysis

  • GHCL's cash flow from operating activities (CFO) during FY19 stood at Rs 5 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -3 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -3 billion, an improvement of 16% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 6 million from the Rs 23 million net cash flows seen during FY18.

GHCL Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 5,895 5,302 -10.1%
Cash Flow from Investing Activities Rs m -2,794 -2,712 -
Cash Flow from Financing Activities Rs m -3,078 -2,584 -
Net Cash Flow Rs m 23 6 -73.8%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for GHCL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 35.8, an decline from the EPS of Rs 36.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 247.1, stands at 6.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.2 times, while the price to sales ratio stands at 0.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 5.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 294.4 340.8
TTM Earnings per share Rs 36.6 35.8
Diluted earnings per share Rs 37.4 36.8
Price to Cash Flow x 5.3 5.1
TTM P/E ratio x 9.1 6.5
Price / Book Value ratio x 1.7 1.3
Market Cap Rs m 27,335 24,041
Dividends per share (Unadj.) Rs 5.0 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for GHCL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY19, from 0.9x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.2x during FY19, from 4.2x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 18.4% during FY19, from 22.1% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 25.2% during FY19, from 22.7% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 12.0% during FY19, from 12.9% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 0.9 1.1
Debtors’ Days Days 3 3
Interest coverage x 4.2 5.2
Debt to equity ratio x 0.5 0.4
Return on assets % 12.9 12.0
Return on equity % 22.1 18.4
Return on capital employed % 22.7 25.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how GHCL has performed over the last 5 years, please visit here.

GHCL Share Price Performance

Over the last one year, GHCL share price has moved down from Rs 259.3 to Rs 247.1, registering a loss of Rs 12.3 or around 4.7%.

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for GHCL and quarterly results for GHCL)

Annual Report FAQs

What is the current share price of GHCL?

GHCL currently trades at Rs 507.0 per share. You can check out the latest share price performance of GHCL here...

What was the revenue of GHCL in FY19? How does it compare to earlier years?

The revenues of GHCL stood at Rs 33,568 m in FY19, which was up 15.5% compared to Rs 29,063 m reported in FY18.

GHCL's revenue has grown from Rs 22,208 m in FY15 to Rs 33,568 m in FY19.

Over the past 5 years, the revenue of GHCL has grown at a CAGR of 10.9%.

What was the net profit of GHCL in FY19? How does it compare to earlier years?

The net profit of GHCL stood at Rs 3,506 m in FY19, which was down -1.6% compared to Rs 3,564 m reported in FY18.

This compares to a net profit of Rs 3,801 m in FY17 and a net profit of Rs 2,578 m in FY16.

Over the past 5 years, GHCL net profit has grown at a CAGR of 17.8%.

What does the cash flow statement of GHCL reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of GHCL reveals:

  • Cash flow from operations decreased in FY19 and stood at Rs 5,302 m as compared to Rs 5,895 m in FY18.
  • Cash flow from investments increased in FY19 and stood at Rs -2,712 m as compared to Rs -2,794 m in FY18.
  • Cash flow from financial activity increased in FY19 and stood at Rs -2,584 m as compared to Rs -3,078 m in FY18.

Here's the cash flow statement of GHCL for the past 5 years.

(Rs m)FY15FY16FY17FY18FY19
From Operations4,1605,0884,5815,8955,302
From Investments-1,274-2,491-3,748-2,794-2,712
From Financial Activity-2,964-2,518-1,130-3,078-2,584
Net Cashflow-7879-296236

What does the Key Ratio analysis of GHCL reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of GHCL reveals:

  • Operating profit margins witnessed a fall and down at 22.7% in FY19 as against 21.1% in FY18.
  • Net profit margins declined from 12.4% in FY18 to 10.5% in FY19.
  • Debt to Equity ratio for FY19 stood at 0.4 as compared to 0.5 in FY18.

Here's the ratio/financial analysis of GHCL for the past 5 years.

 FY15FY16FY17FY18FY19
Operating Profit Margin (%)22.726.226.121.122.7
Net Profit Margin (%)8.210.914.612.410.5
Debt to Equity Ratio (x)1.00.70.50.50.4

Read: Latest Annual Report Analysis of GHCL

Equitymaster requests your view! Post a comment on "GHCL 2018-19 Annual Report Analysis". Click here!