X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
FEDERAL - MOGUL G 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FEDERAL - MOGUL G 2017-18 Annual Report Analysis
Fri, 24 Aug

FEDERAL - MOGUL G has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

FEDERAL - MOGUL G Income Statement Analysis

  • Operating income during the year rose 3.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 6.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 17.7% in FY18 as against 17.2% in FY17.
  • Depreciation charges and finance costs decreased by 2.9% YoY and 59.1% YoY, respectively.
  • Other income declined by 3.6% YoY.
  • Net profit for the year grew by 14.9% YoY.
  • Net profit margins during the year grew from 6.5% in FY17 to 7.2% in FY18.

FEDERAL - MOGUL G Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 12,791 13,253 3.6%
Other income Rs m 120 116 -3.6%
Total Revenues Rs m 12,911 13,369 3.5%
Gross profit Rs m 2,201 2,347 6.6%
Depreciation Rs m 793 770 -2.9%
Interest Rs m 163 67 -59.1%
Profit before tax Rs m 1,365 1,625 19.1%
Tax Rs m 463 585 26.3%
Profit after tax Rs m 837 962 14.9%
Gross profit margin % 17.2 17.7
Effective tax rate % 33.9 36.0
Net profit margin % 6.5 7.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



FEDERAL - MOGUL G Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 3 billion as compared to Rs 3 billion in FY17, thereby witnessing an decrease of -18.8%.
  • Current assets rose 1% and stood at Rs 5 billion, while fixed assets rose 1% and stood at Rs 6 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 11 billion as against Rs 11 billion during FY17, thereby witnessing a growth of 1%.

FEDERAL - MOGUL G Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 6,131 7,039 14.8
 
Current Liabilities Rs m 3,182 2,583 -18.8
Long-term Debt Rs m 233 0 -100.0
Total Liabilities Rs m 10,801 10,891 0.8
 
Current assets Rs m 4,560 4,595 0.8
Fixed Assets Rs m 5,815 5,888 1.3
Total Assets Rs m 10,801 10,891 0.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



FEDERAL - MOGUL G Cash Flow Statement Analysis

  • FEDERAL - MOGUL G's cash flow from operating activities (CFO) during FY18 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -721 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -588 million, an improvement of 41% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -33 million from the Rs -273 million net cash flows seen during FY17.

FEDERAL - MOGUL G Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,593 1,276 -19.9%
Cash Flow from Investing Activities Rs m -863 -721 -
Cash Flow from Financing Activities Rs m -1,003 -588 -
Net Cash Flow Rs m -273 -33 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for FEDERAL - MOGUL G

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 17.3, an improvement from the EPS of Rs 15.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 460.0, stands at 29.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 4.2 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 14.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 229.9 238.2
TTM Earnings per share Rs 15.1 17.3
Diluted earnings per share Rs 15.1 17.3
Price to Cash Flow x 15.1 14.1
TTM P/E ratio x 29.8 29.8
Price / Book Value ratio x 4.1 4.2
Market Cap Rs m 25,587 25,587
Dividends per share (Unadj.) Rs 4.9 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for FEDERAL - MOGUL G

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.8x during FY18, from 1.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 25.4x during FY18, from 9.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.7% during FY18, from 13.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 22.9% during FY18, from 23.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.4% during FY18, from 9.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.4 1.8
Debtors’ Days Days 55 60
Interest coverage x 9.4 25.4
Debt to equity ratio x 0.0 0.0
Return on assets % 9.3 9.4
Return on equity % 13.7 13.7
Return on capital employed % 23.0 22.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how FEDERAL - MOGUL G has performed over the last 5 years, please visit here.

FEDERAL - MOGUL G Share Price Performance

Over the last one year, FEDERAL - MOGUL G share price has moved up from Rs 510.0 to Rs 460.0, registering a loss of Rs 50.0 or around 9.8%.

Overall, the S&P BSE SENSEX is up 21.2% over the year.

(To know more, check out historical annual results for FEDERAL - MOGUL G and quarterly results for FEDERAL - MOGUL G)

Equitymaster requests your view! Post a comment on "FEDERAL - MOGUL G 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

FEDERAL - MOGUL G Announces Quarterly Results (3QFY19); Net Profit Up 18.1% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, FEDERAL - MOGUL G has posted a net profit of Rs 183 m (up 18.1% YoY). Sales on the other hand came in at Rs 3 bn (up 1.0% YoY). Read on for a complete analysis of FEDERAL - MOGUL G's quarterly results.

FEDERAL - MOGUL G 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of FEDERAL - MOGUL G for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FEDERAL - MOGUL G. Also includes updates on the valuation of FEDERAL - MOGUL G.

FEDERAL - MOGUL G Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, FEDERAL - MOGUL G has posted a net profit of Rs 210 m (down 7.8% YoY). Sales on the other hand came in at Rs 3 bn (up 3.9% YoY). Read on for a complete analysis of FEDERAL - MOGUL G's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK FEDERAL - MOGUL G

  • Track your investment in FEDERAL - MOGUL G with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FEDERAL - MOGUL G

FEDERAL - MOGUL G - SUPRAJIT ENGINEERING COMPARISON

COMPARE FEDERAL - MOGUL G WITH

MARKET STATS