HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 6th April, 2020 on account of Mahavir Jayanti.

HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis
Tue, 29 Jan

HIMACHAL FUTURISTIC has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

HIMACHAL FUTURISTIC Income Statement Analysis

  • Operating income during the year rose 51.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 45.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 8.7% in FY18 as against 9.0% in FY17.
  • Depreciation charges increased by 6.8% and finance costs increased by 2.0% YoY, respectively.
  • Other income grew by 23.4% YoY.
  • Net profit for the year grew by 38.8% YoY.
  • Net profit margins during the year declined from 5.7% in FY17 to 5.3% in FY18.

HIMACHAL FUTURISTIC Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 21,314 32,306 51.6%
Other income Rs m 214 264 23.4%
Total Revenues Rs m 21,528 32,570 51.3%
Gross profit Rs m 1,929 2,812 45.8%
Depreciation Rs m 218 232 6.8%
Interest Rs m 624 636 2.0%
Profit before tax Rs m 1,302 2,208 69.6%
Tax Rs m 5 487 9,640.0%
Profit after tax Rs m 1,237 1,717 38.8%
Gross profit margin % 9.0 8.7
Effective tax rate % 0.4 22.1
Net profit margin % 5.7 5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIMACHAL FUTURISTIC Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 13 billion as compared to Rs 10 billion in FY17, thereby witnessing an increase of 23.8%.
  • Long-term debt down at Rs 1 billion as compared to Rs 3 billion during FY17, a fall of 47.2%.
  • Current assets rose 15% and stood at Rs 22 billion, while fixed assets rose 33% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 26 billion as against Rs 23 billion during FY17, thereby witnessing a growth of 14%.

HIMACHAL FUTURISTIC Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 9,641 11,512 19.4
 
Current Liabilities Rs m 10,235 12,671 23.8
Long-term Debt Rs m 2,676 1,413 -47.2
Total Liabilities Rs m 22,754 25,884 13.8
 
Current assets Rs m 19,058 21,961 15.2
Fixed Assets Rs m 1,593 2,114 32.7
Total Assets Rs m 22,754 25,884 13.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIMACHAL FUTURISTIC Cash Flow Statement Analysis

  • HIMACHAL FUTURISTIC's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 52.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -300 million, an improvement of 19.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 607 million from the Rs -32 million net cash flows seen during FY17.

HIMACHAL FUTURISTIC Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,361 2,071 52.2%
Cash Flow from Investing Activities Rs m -250 -300 -
Cash Flow from Financing Activities Rs m -1,142 -1,164 -
Net Cash Flow Rs m -32 607 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for HIMACHAL FUTURISTIC

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.4, an improvement from the EPS of Rs 1.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 21.7, stands at 14.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 17.2 26.1
TTM Earnings per share Rs 1.0 1.4
Diluted earnings per share Rs 1.0 1.4
Price to Cash Flow x 17.8 13.9
TTM P/E ratio x 14.3 14.3
Price / Book Value ratio x 2.0 2.6
Market Cap Rs m 26,895 26,895
Dividends per share (Unadj.) Rs 6.5 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for HIMACHAL FUTURISTIC

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.7x during FY18, from 1.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.5x during FY18, from 3.1x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.9% during FY18, from 12.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 22.0% during FY18, from 15.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.1% during FY18, from 8.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.9 1.7
Debtors’ Days Days 202 139
Interest coverage x 3.1 4.5
Debt to equity ratio x 0.3 0.1
Return on assets % 8.2 9.1
Return on equity % 12.8 14.9
Return on capital employed % 15.2 22.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how HIMACHAL FUTURISTIC has performed over the last 5 years, please visit here.

HIMACHAL FUTURISTIC Share Price Performance

Over the last one year, HIMACHAL FUTURISTIC share price has moved up from Rs 29.7 to Rs 21.7, registering a loss of Rs 8.0 or around 26.8%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,297.6 (down 0.5%). Over the last one year it has moved up from 6,962.0 to 7,297.6, a gain of 336 points (up 4.8%).

Overall, the S&P BSE SENSEX is down 2.0% over the year.

(To know more, check out historical annual results for HIMACHAL FUTURISTIC and quarterly results for HIMACHAL FUTURISTIC)

Equitymaster requests your view! Post a comment on "HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC 5-YR ANALYSIS

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS