X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis
Tue, 29 Jan

HIMACHAL FUTURISTIC has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

HIMACHAL FUTURISTIC Income Statement Analysis

  • Operating income during the year rose 51.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 45.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 8.7% in FY18 as against 9.0% in FY17.
  • Depreciation charges increased by 6.8% and finance costs increased by 2.0% YoY, respectively.
  • Other income grew by 23.4% YoY.
  • Net profit for the year grew by 38.8% YoY.
  • Net profit margins during the year declined from 5.7% in FY17 to 5.3% in FY18.

HIMACHAL FUTURISTIC Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 21,314 32,306 51.6%
Other income Rs m 214 264 23.4%
Total Revenues Rs m 21,528 32,570 51.3%
Gross profit Rs m 1,929 2,812 45.8%
Depreciation Rs m 218 232 6.8%
Interest Rs m 624 636 2.0%
Profit before tax Rs m 1,302 2,208 69.6%
Tax Rs m 5 487 9,640.0%
Profit after tax Rs m 1,237 1,717 38.8%
Gross profit margin % 9.0 8.7
Effective tax rate % 0.4 22.1
Net profit margin % 5.7 5.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIMACHAL FUTURISTIC Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 13 billion as compared to Rs 10 billion in FY17, thereby witnessing an increase of 23.8%.
  • Long-term debt down at Rs 1 billion as compared to Rs 3 billion during FY17, a fall of 47.2%.
  • Current assets rose 15% and stood at Rs 22 billion, while fixed assets rose 33% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 26 billion as against Rs 23 billion during FY17, thereby witnessing a growth of 14%.

HIMACHAL FUTURISTIC Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 9,641 11,512 19.4
 
Current Liabilities Rs m 10,235 12,671 23.8
Long-term Debt Rs m 2,676 1,413 -47.2
Total Liabilities Rs m 22,754 25,884 13.8
 
Current assets Rs m 19,058 21,961 15.2
Fixed Assets Rs m 1,593 2,114 32.7
Total Assets Rs m 22,754 25,884 13.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



HIMACHAL FUTURISTIC Cash Flow Statement Analysis

  • HIMACHAL FUTURISTIC's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 52.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -300 million, an improvement of 19.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 607 million from the Rs -32 million net cash flows seen during FY17.

HIMACHAL FUTURISTIC Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,361 2,071 52.2%
Cash Flow from Investing Activities Rs m -250 -300 -
Cash Flow from Financing Activities Rs m -1,142 -1,164 -
Net Cash Flow Rs m -32 607 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for HIMACHAL FUTURISTIC

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 1.4, an improvement from the EPS of Rs 1.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 21.7, stands at 14.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.6 times, while the price to sales ratio stands at 0.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 17.2 26.1
TTM Earnings per share Rs 1.0 1.4
Diluted earnings per share Rs 1.0 1.4
Price to Cash Flow x 17.8 13.9
TTM P/E ratio x 14.3 14.3
Price / Book Value ratio x 2.0 2.6
Market Cap Rs m 26,895 26,895
Dividends per share (Unadj.) Rs 6.5 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for HIMACHAL FUTURISTIC

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.7x during FY18, from 1.9x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 4.5x during FY18, from 3.1x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.9% during FY18, from 12.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 22.0% during FY18, from 15.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.1% during FY18, from 8.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.9 1.7
Debtors’ Days Days 202 139
Interest coverage x 3.1 4.5
Debt to equity ratio x 0.3 0.1
Return on assets % 8.2 9.1
Return on equity % 12.8 14.9
Return on capital employed % 15.2 22.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how HIMACHAL FUTURISTIC has performed over the last 5 years, please visit here.

HIMACHAL FUTURISTIC Share Price Performance

Over the last one year, HIMACHAL FUTURISTIC share price has moved up from Rs 29.7 to Rs 21.7, registering a loss of Rs 8.0 or around 26.8%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,297.6 (down 0.5%). Over the last one year it has moved up from 6,962.0 to 7,297.6, a gain of 336 points (up 4.8%).

Overall, the S&P BSE SENSEX is down 2.0% over the year.

(To know more, check out historical annual results for HIMACHAL FUTURISTIC and quarterly results for HIMACHAL FUTURISTIC)

Equitymaster requests your view! Post a comment on "HIMACHAL FUTURISTIC 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (4QFY19); Net Profit Down 12.4% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 515 m (down 12.4% YoY). Sales on the other hand came in at Rs 11 bn (up 15.9% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY19); Net Profit Up 6.5% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, HIMACHAL FUTURISTIC has posted a net profit of Rs 484 m (up 6.5% YoY). Sales on the other hand came in at Rs 11 bn (up 29.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

Stock for An Antifragile Portfolio (Profit Hunter)

Nov 17, 2017

Stocks that will gain from disruption - and make you profits while other sink.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK HIMACHAL FUTURISTIC

  • Track your investment in HIMACHAL FUTURISTIC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HIMACHAL FUTURISTIC

HIMACHAL FUTURISTIC - TATA TELESERVICES COMPARISON

COMPARE HIMACHAL FUTURISTIC WITH

MARKET STATS