EMAMI LTD 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMAMI LTD 2018-19 Annual Report Analysis
Mon, 30 Sep

EMAMI LTD has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

EMAMI LTD Income Statement Analysis

  • Operating income during the year rose 6.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 0.7% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 26.9% in FY19 as against 28.4% in FY18.
  • Depreciation charges increased by 4.6% and finance costs decreased by 37.6% YoY, respectively.
  • Other income grew by 87.6% YoY.
  • Net profit for the year declined by 1.2% YoY.
  • Net profit margins during the year declined from 12.0% in FY18 to 11.1% in FY19.

EMAMI LTD Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 25,305 26,929 6.4%
Other income Rs m 195 366 87.6%
Total Revenues Rs m 25,500 27,295 7.0%
Gross profit Rs m 7,182 7,233 0.7%
Depreciation Rs m 3,109 3,253 4.6%
Interest Rs m 343 214 -37.6%
Profit before tax Rs m 3,926 4,132 5.3%
Tax Rs m 863 1,009 17.0%
Profit after tax Rs m 3,063 3,025 -1.2%
Gross profit margin % 28.4 26.9
Effective tax rate % 22.0 24.4
Net profit margin % 12.0 11.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Watch Now: Replay of Our Explosive Profits Summit

EMAMI LTD Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 7 billion as compared to Rs 7 billion in FY18, thereby witnessing an decrease of -4.8%.
  • Current assets rose 21% and stood at Rs 8 billion, while fixed assets fell 6% and stood at Rs 17 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 28 billion as against Rs 28 billion during FY18, thereby witnessing a growth of 1%.

EMAMI LTD Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 20,136 20,761 3.1
 
Current Liabilities Rs m 7,139 6,799 -4.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 28,007 28,224 0.8
 
Current assets Rs m 7,008 8,493 21.2
Fixed Assets Rs m 18,325 17,164 -6.3
Total Assets Rs m 28,007 28,224 0.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



EMAMI LTD Cash Flow Statement Analysis

  • EMAMI LTD's cash flow from operating activities (CFO) during FY19 stood at Rs 6 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -234 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 1 billion from the Rs -122 million net cash flows seen during FY18.

EMAMI LTD Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 5,878 5,537 -5.8%
Cash Flow from Investing Activities Rs m -2,791 -234 -
Cash Flow from Financing Activities Rs m -3,237 -4,277 -
Net Cash Flow Rs m -122 1,003 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for EMAMI LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 6.7, an decline from the EPS of Rs 13.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 316.8, stands at 22.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 16.9 times, while the price to sales ratio stands at 13.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 111.5 59.3
TTM Earnings per share Rs 13.5 6.7
Diluted earnings per share Rs 13.5 13.3
Price to Cash Flow x 11.7 11.5
TTM P/E ratio x 22.7 22.7
Price / Book Value ratio x 13.7 16.9
Market Cap Rs m 71,904 71,903
Dividends per share (Unadj.) Rs 8.4 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for EMAMI LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY19, from 1.0x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 20.3x during FY19, from 12.4x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 14.6% during FY19, from 15.2% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 20.5% during FY19, from 21.2% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 11.5% during FY19, from 12.2% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.0 1.2
Debtors’ Days Days 22 29
Interest coverage x 12.4 20.3
Debt to equity ratio x 0.0 0.0
Return on assets % 12.2 11.5
Return on equity % 15.2 14.6
Return on capital employed % 21.2 20.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how EMAMI LTD has performed over the last 5 years, please visit here.

EMAMI LTD Share Price Performance

Over the last one year, EMAMI LTD share price has moved down from Rs 493.4 to Rs 316.8, registering a loss of Rs 176.6 or around 35.8%.

Meanwhile, the S&P BSE FMCG Index is trading at Rs 11,711.6 (down 0.2%). Over the last one year it has moved up from 11,502.8 to 11,711.6, a gain of 209 points (up 1.8%).

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for EMAMI LTD and quarterly results for EMAMI LTD)

Equitymaster requests your view! Post a comment on "EMAMI LTD 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

EMAMI LTD Announces Quarterly Results (1QFY21); Net Profit Up 2.0% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, EMAMI LTD has posted a net profit of Rs 407 m (up 2.0% YoY). Sales on the other hand came in at Rs 5 bn (down 25.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY20); Net Profit Down 54.9% (Quarterly Result Update)

Jun 30, 2020 | Updated on Jun 30, 2020

For the quarter ended March 2020, EMAMI LTD has posted a net profit of Rs 253 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 16.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Is this Sector the Best Contrarian Bet Right Now?(Profit Hunter)

Nov 23, 2020

The risk reward ratio in this beaten down sector may have finally turned for the better.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK EMAMI

COMPARE EMAMI WITH

MARKET STATS