INDIABULLS REAL EST 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIABULLS REAL EST 2017-18 Annual Report Analysis
Thu, 20 Dec

INDIABULLS REAL EST has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

INDIABULLS REAL EST Income Statement Analysis

  • Operating income during the year rose 155.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 344.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 48.4% in FY18 as against 27.8% in FY17.
  • Depreciation charges increased by 35.1% and finance costs increased by 32.7% YoY, respectively.
  • Other income declined by 56.3% YoY.
  • Net profit for the year grew by 455.2% YoY.
  • Net profit margins during the year grew from 12.5% in FY17 to 32.2% in FY18.

INDIABULLS REAL EST Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 23,203 59,265 155.4%
Other income Rs m 5,240 2,292 -56.3%
Total Revenues Rs m 28,443 61,557 116.4%
Gross profit Rs m 6,454 28,659 344.1%
Depreciation Rs m 714 965 35.1%
Interest Rs m 5,608 7,442 32.7%
Profit before tax Rs m 5,371 22,543 319.7%
Tax Rs m 1,826 2,693 47.5%
Profit after tax Rs m 3,567 19,802 455.2%
Gross profit margin % 27.8 48.4
Effective tax rate % 34.0 11.9
Net profit margin % 12.5 32.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIABULLS REAL EST Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 63 billion as compared to Rs 54 billion in FY17, thereby witnessing an increase of 15.1%.
  • Long-term debt down at Rs 30 billion as compared to Rs 75 billion during FY17, a fall of 59.5%.
  • Current assets fell 6% and stood at Rs 127 billion, while fixed assets fell 16% and stood at Rs 32 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 168 billion as against Rs 186 billion during FY17, thereby witnessing a fall of 9%.

INDIABULLS REAL EST Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 40,430 60,309 49.2
 
Current Liabilities Rs m 54,393 62,582 15.1
Long-term Debt Rs m 74,917 30,331 -59.5
Total Liabilities Rs m 185,676 168,085 -9.5
 
Current assets Rs m 134,807 126,525 -6.1
Fixed Assets Rs m 37,874 31,970 -15.6
Total Assets Rs m 185,676 168,085 -9.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIABULLS REAL EST Cash Flow Statement Analysis

  • INDIABULLS REAL EST's cash flow from operating activities (CFO) during FY18 stood at Rs -9 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 2 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 21 billion, an improvement of 347% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 13 billion from the Rs -7 billion net cash flows seen during FY17.

INDIABULLS REAL EST Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 6,394 -8,906 -
Cash Flow from Investing Activities Rs m -8,744 2,218 -
Cash Flow from Financing Activities Rs m -8,337 20,573 -
Net Cash Flow Rs m -7,345 13,215 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INDIABULLS REAL EST

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 41.7, an improvement from the EPS of Rs 7.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 92.8, stands at 2.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 1.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 48.5 124.9
TTM Earnings per share Rs 7.5 41.7
Diluted earnings per share Rs 8.4 46.6
Price to Cash Flow x 10.4 1.9
TTM P/E ratio x 2.3 2.1
Price / Book Value ratio x 0.9 1.4
Market Cap Rs m 44,396 39,438
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INDIABULLS REAL EST

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during FY18, from 2.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.0x during FY18, from 2.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 32.8% during FY18, from 8.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 33.0% during FY18, from 9.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 16.2% during FY18, from 4.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.5 2.0
Debtors’ Days Days 602 173
Interest coverage x 2.0 4.0
Debt to equity ratio x 1.9 0.5
Return on assets % 4.9 16.2
Return on equity % 8.8 32.8
Return on capital employed % 9.5 33.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INDIABULLS REAL EST has performed over the last 5 years, please visit here.

INDIABULLS REAL EST Share Price Performance

Over the last one year, INDIABULLS REAL EST share price has moved up from Rs 217.9 to Rs 92.8, registering a loss of Rs 125.1 or around 57.4%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,902.8 (up 0.5%). Over the last one year it has moved down from 2,483.9 to 1,902.8, a loss of 581 points (down 23.4%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for INDIABULLS REAL EST and quarterly results for INDIABULLS REAL EST)

Equitymaster requests your view! Post a comment on "INDIABULLS REAL EST 2017-18 Annual Report Analysis". Click here!

1 Responses to "INDIABULLS REAL EST 2017-18 Annual Report Analysis"

ayushi gupta

Jun 11, 2019

For Further analysis purpose.

Like 
  
Equitymaster requests your view! Post a comment on "INDIABULLS REAL EST 2017-18 Annual Report Analysis". Click here!

Related Views on News

INDIABULLS REAL EST Announces Quarterly Results (2QFY20); Net Profit Up 221.7% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, INDIABULLS REAL EST has posted a net profit of Rs 3 bn (up 221.7% YoY). Sales on the other hand came in at Rs 11 bn (up 4.3% YoY). Read on for a complete analysis of INDIABULLS REAL EST's quarterly results.

INDIABULLS REAL EST 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of INDIABULLS REAL EST for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of INDIABULLS REAL EST. Also includes updates on the valuation of INDIABULLS REAL EST.

INDIABULLS REAL EST Announces Quarterly Results (1QFY20); Net Profit Down 239.2% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, INDIABULLS REAL EST has posted a net profit of Rs 1 bn (down 239.2% YoY). Sales on the other hand came in at Rs 8 bn (up 3.2% YoY). Read on for a complete analysis of INDIABULLS REAL EST's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDIABULLS REAL EST

  • Track your investment in INDIABULLS REAL EST with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON INDIABULLS REAL EST

INDIABULLS REAL EST - PRAJAY ENGG. COMPARISON

COMPARE INDIABULLS REAL EST WITH

MARKET STATS