X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
INDIABULLS REAL EST 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIABULLS REAL EST 2017-18 Annual Report Analysis
Thu, 20 Dec

INDIABULLS REAL EST has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

INDIABULLS REAL EST Income Statement Analysis

  • Operating income during the year rose 155.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 344.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 48.4% in FY18 as against 27.8% in FY17.
  • Depreciation charges increased by 35.1% and finance costs increased by 32.7% YoY, respectively.
  • Other income declined by 56.3% YoY.
  • Net profit for the year grew by 455.2% YoY.
  • Net profit margins during the year grew from 12.5% in FY17 to 32.2% in FY18.

INDIABULLS REAL EST Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 23,203 59,265 155.4%
Other income Rs m 5,240 2,292 -56.3%
Total Revenues Rs m 28,443 61,557 116.4%
Gross profit Rs m 6,454 28,659 344.1%
Depreciation Rs m 714 965 35.1%
Interest Rs m 5,608 7,442 32.7%
Profit before tax Rs m 5,371 22,543 319.7%
Tax Rs m 1,826 2,693 47.5%
Profit after tax Rs m 3,567 19,802 455.2%
Gross profit margin % 27.8 48.4
Effective tax rate % 34.0 11.9
Net profit margin % 12.5 32.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIABULLS REAL EST Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 63 billion as compared to Rs 54 billion in FY17, thereby witnessing an increase of 15.1%.
  • Long-term debt down at Rs 30 billion as compared to Rs 75 billion during FY17, a fall of 59.5%.
  • Current assets fell 6% and stood at Rs 127 billion, while fixed assets fell 16% and stood at Rs 32 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 168 billion as against Rs 186 billion during FY17, thereby witnessing a fall of 9%.

INDIABULLS REAL EST Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 40,430 60,309 49.2
 
Current Liabilities Rs m 54,393 62,582 15.1
Long-term Debt Rs m 74,917 30,331 -59.5
Total Liabilities Rs m 185,676 168,085 -9.5
 
Current assets Rs m 134,807 126,525 -6.1
Fixed Assets Rs m 37,874 31,970 -15.6
Total Assets Rs m 185,676 168,085 -9.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIABULLS REAL EST Cash Flow Statement Analysis

  • INDIABULLS REAL EST's cash flow from operating activities (CFO) during FY18 stood at Rs -9 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 2 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 21 billion, an improvement of 347% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 13 billion from the Rs -7 billion net cash flows seen during FY17.

INDIABULLS REAL EST Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 6,394 -8,906 -
Cash Flow from Investing Activities Rs m -8,744 2,218 -
Cash Flow from Financing Activities Rs m -8,337 20,573 -
Net Cash Flow Rs m -7,345 13,215 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INDIABULLS REAL EST

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 41.7, an improvement from the EPS of Rs 7.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 92.8, stands at 2.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 1.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 1.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 48.5 124.9
TTM Earnings per share Rs 7.5 41.7
Diluted earnings per share Rs 8.4 46.6
Price to Cash Flow x 10.4 1.9
TTM P/E ratio x 2.3 2.1
Price / Book Value ratio x 0.9 1.4
Market Cap Rs m 44,396 39,438
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INDIABULLS REAL EST

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.0x during FY18, from 2.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.0x during FY18, from 2.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 32.8% during FY18, from 8.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 33.0% during FY18, from 9.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 16.2% during FY18, from 4.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.5 2.0
Debtors’ Days Days 602 173
Interest coverage x 2.0 4.0
Debt to equity ratio x 1.9 0.5
Return on assets % 4.9 16.2
Return on equity % 8.8 32.8
Return on capital employed % 9.5 33.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INDIABULLS REAL EST has performed over the last 5 years, please visit here.

INDIABULLS REAL EST Share Price Performance

Over the last one year, INDIABULLS REAL EST share price has moved up from Rs 217.9 to Rs 92.8, registering a loss of Rs 125.1 or around 57.4%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,902.8 (up 0.5%). Over the last one year it has moved down from 2,483.9 to 1,902.8, a loss of 581 points (down 23.4%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for INDIABULLS REAL EST and quarterly results for INDIABULLS REAL EST)

Equitymaster requests your view! Post a comment on "INDIABULLS REAL EST 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

INDIABULLS REAL EST Announces Quarterly Results (2QFY19); Net Profit Up 0.7% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, INDIABULLS REAL EST has posted a net profit of Rs 945 m (up 0.7% YoY). Sales on the other hand came in at Rs 10 bn (up 44.2% YoY). Read on for a complete analysis of INDIABULLS REAL EST's quarterly results.

INDIABULLS REAL EST Announces Quarterly Results (1QFY19); Net Profit Down 43.0% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, INDIABULLS REAL EST has posted a net profit of Rs 869 m (down 43.0% YoY). Sales on the other hand came in at Rs 8 bn (down 24.7% YoY). Read on for a complete analysis of INDIABULLS REAL EST's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

More Views on News

Most Popular

The RCom Bankruptcy: 5 Lessons for Smallcap Investors(Profit Hunter)

Feb 7, 2019

Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDIABULLS REAL EST

  • Track your investment in INDIABULLS REAL EST with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON INDIABULLS REAL EST

INDIABULLS REAL EST 8-QTR ANALYSIS

COMPARE INDIABULLS REAL EST WITH

MARKET STATS