AKZO NOBEL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AKZO NOBEL 2017-18 Annual Report Analysis
Wed, 3 Apr

AKZO NOBEL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

AKZO NOBEL Income Statement Analysis

  • Operating income during the year rose 5.7% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 9.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 11.0% in FY18 as against 12.8% in FY17.
  • Depreciation charges increased by 7.2% and finance costs increased by 9.4% YoY, respectively.
  • Other income declined by 10.4% YoY.
  • Net profit for the year declined by 12.3% YoY.
  • Net profit margins during the year declined from 8.9% in FY17 to 7.4% in FY18.

AKZO NOBEL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 25,725 27,193 5.7%
Other income Rs m 489 438 -10.4%
Total Revenues Rs m 26,214 27,631 5.4%
Gross profit Rs m 3,285 2,986 -9.1%
Depreciation Rs m 543 582 7.2%
Interest Rs m 32 35 9.4%
Profit before tax Rs m 3,199 2,807 -12.3%
Tax Rs m 896 775 -13.5%
Profit after tax Rs m 2,341 2,052 -12.3%
Gross profit margin % 12.8 11.0
Effective tax rate % 28.0 27.6
Net profit margin % 8.9 7.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



AKZO NOBEL Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 9 billion as compared to Rs 8 billion in FY17, thereby witnessing an increase of 9.7%.
  • Long-term debt down at Rs 29 million as compared to Rs 29 million during FY17, a fall of 0.0%.
  • Current assets rose 27% and stood at Rs 15 billion, while fixed assets rose 4% and stood at Rs 6 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 22 billion as against Rs 19 billion during FY17, thereby witnessing a growth of 18%.

AKZO NOBEL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 10,096 12,909 27.9
 
Current Liabilities Rs m 7,926 8,691 9.7
Long-term Debt Rs m 29 29 0.0
Total Liabilities Rs m 18,845 22,326 18.5
 
Current assets Rs m 12,023 15,304 27.3
Fixed Assets Rs m 5,423 5,657 4.3
Total Assets Rs m 18,845 22,326 18.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



AKZO NOBEL Cash Flow Statement Analysis

  • AKZO NOBEL's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 27.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -56 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion, an improvement of 68% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 514 million from the Rs -240 million net cash flows seen during FY17.

AKZO NOBEL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,433 1,826 27.4%
Cash Flow from Investing Activities Rs m 2,251 -56 -
Cash Flow from Financing Activities Rs m -3,924 -1,256 -
Net Cash Flow Rs m -240 514 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for AKZO NOBEL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 44.0, an decline from the EPS of Rs 50.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,791.9, stands at 46.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 6.8 times, while the price to sales ratio stands at 3.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 32.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 551.3 582.8
TTM Earnings per share Rs 50.2 44.0
Diluted earnings per share Rs 48.8 42.8
Price to Cash Flow x 29.0 32.6
TTM P/E ratio x 44.8 46.0
Price / Book Value ratio x 7.4 6.8
Market Cap Rs m 83,608 85,937
Dividends per share (Unadj.) Rs 22.0 22.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for AKZO NOBEL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.8x during FY18, from 1.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 81.2x during FY18, from 101.0x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.9% during FY18, from 23.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 22.1% during FY18, from 32.3% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.3% during FY18, from 12.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.5 1.8
Debtors’ Days Days 58 53
Interest coverage x 101.0 81.2
Debt to equity ratio x 0.0 0.0
Return on assets % 12.6 9.3
Return on equity % 23.2 15.9
Return on capital employed % 32.3 22.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how AKZO NOBEL has performed over the last 5 years, please visit here.

AKZO NOBEL Share Price Performance

Over the last one year, AKZO NOBEL share price has moved up from Rs 1,801.5 to Rs 1,791.9, registering a loss of Rs 9.7 or around 0.5%.

Overall, the S&P BSE SENSEX is up 17.5% over the year.

(To know more, check out historical annual results for AKZO NOBEL and quarterly results for AKZO NOBEL)

Equitymaster requests your view! Post a comment on "AKZO NOBEL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

AKZO NOBEL Announces Quarterly Results (3QFY20); Net Profit Up 27.5% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, AKZO NOBEL has posted a net profit of Rs 770 m (up 27.5% YoY). Sales on the other hand came in at Rs 7 bn (down 7.2% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.

AKZO NOBEL Announces Quarterly Results (2QFY20); Net Profit Up 34.0% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, AKZO NOBEL has posted a net profit of Rs 492 m (up 34.0% YoY). Sales on the other hand came in at Rs 6 bn (down 11.2% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK AKZO NOBEL

  • Track your investment in AKZO NOBEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

AKZO NOBEL 8-QTR ANALYSIS

COMPARE AKZO NOBEL WITH

MARKET STATS