INDRAPRASTHA GAS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDRAPRASTHA GAS 2017-18 Annual Report Analysis
Tue, 25 Sep

INDRAPRASTHA GAS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

INDRAPRASTHA GAS Income Statement Analysis

  • Operating income during the year rose 20.4% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 15.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 24.3% in FY18 as against 25.3% in FY17.
  • Depreciation charges and finance costs increased by 8.5% YoY and 39.7% YoY, respectively.
  • Other income grew by 101.7% YoY.
  • Net profit for the year grew by 19.0% YoY.
  • Net profit margins during the year declined from 15.7% in FY17 to 15.4% in FY18.

INDRAPRASTHA GAS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 38,148 45,921 20.4%
Other income Rs m 459 926 101.7%
Total Revenues Rs m 38,607 46,848 21.3%
Gross profit Rs m 9,638 11,144 15.6%
Depreciation Rs m 1,671 1,813 8.5%
Interest Rs m 12 17 39.7%
Profit before tax Rs m 8,414 10,241 21.7%
Tax Rs m 2,976 3,742 25.8%
Profit after tax Rs m 6,063 7,217 19.0%
Gross profit margin % 25.3 24.3
Effective tax rate % 35.4 36.5
Net profit margin % 15.7 15.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDRAPRASTHA GAS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 12 billion as compared to Rs 10 billion in FY17, thereby witnessing an increase of 22.7%.
  • Current assets rose 34% and stood at Rs 18 billion, while fixed assets rose 14% and stood at Rs 32 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 51 billion as against Rs 42 billion during FY17, thereby witnessing a growth of 22%.

INDRAPRASTHA GAS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 30,117 36,470 21.1
 
Current Liabilities Rs m 9,586 11,763 22.7
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 41,930 50,965 21.5
 
Current assets Rs m 13,301 17,826 34.0
Fixed Assets Rs m 28,350 32,445 14.4
Total Assets Rs m 41,930 50,965 21.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDRAPRASTHA GAS Cash Flow Statement Analysis

  • INDRAPRASTHA GAS's cash flow from operating activities (CFO) during FY18 stood at Rs 9 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -7 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -842 million, an improvement of 47% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 781 million from the Rs -3 billion net cash flows seen during FY17.

INDRAPRASTHA GAS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 9,463 8,793 -7.1%
Cash Flow from Investing Activities Rs m -11,140 -7,170 -
Cash Flow from Financing Activities Rs m -1,601 -842 -
Net Cash Flow Rs m -3,277 781 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INDRAPRASTHA GAS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 10.3, an decline from the EPS of Rs 43.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 264.5, stands at 27.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 18.2 times, while the price to sales ratio stands at 14.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 272.5 65.6
TTM Earnings per share Rs 43.3 10.3
Diluted earnings per share Rs 8.7 10.3
Price to Cash Flow x 5.2 22.3
TTM P/E ratio x 5.4 27.0
Price / Book Value ratio x 3.7 18.2
Market Cap Rs m 37,030 185,150
Dividends per share (Unadj.) Rs 8.5 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INDRAPRASTHA GAS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.5x during FY18, from 1.4x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 606.9x during FY18, from 696.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.8% during FY18, from 20.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 30.1% during FY18, from 30.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 14.2% during FY18, from 14.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.4 1.5
Debtors’ Days Days 19 18
Interest coverage x 696.4 606.9
Debt to equity ratio x 0.0 0.0
Return on assets % 14.5 14.2
Return on equity % 20.1 19.8
Return on capital employed % 30.1 30.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INDRAPRASTHA GAS has performed over the last 5 years, please visit here.

INDRAPRASTHA GAS Share Price Performance

Over the last one year, INDRAPRASTHA GAS share price has moved up from Rs 290.9 to Rs 264.5, registering a loss of Rs 26.4 or around 9.1%.

Meanwhile, the S&P BSE OIL & GAS Index is trading at Rs 14,841.1 (down 0.4%). Over the last one year it has moved up from 14,837.2 to 14,841.1, a gain of 4 points (up 0.0%).

Overall, the S&P BSE SENSEX is up 15.9% over the year.

(To know more, check out historical annual results for INDRAPRASTHA GAS and quarterly results for INDRAPRASTHA GAS)

Equitymaster requests your view! Post a comment on "INDRAPRASTHA GAS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

INDRAPRASTHA GAS Announces Quarterly Results (2QFY20); Net Profit Up 103.4% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, INDRAPRASTHA GAS has posted a net profit of Rs 4 bn (up 103.4% YoY). Sales on the other hand came in at Rs 19 bn (up 19.4% YoY). Read on for a complete analysis of INDRAPRASTHA GAS's quarterly results.

INDRAPRASTHA GAS 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of INDRAPRASTHA GAS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of INDRAPRASTHA GAS. Also includes updates on the valuation of INDRAPRASTHA GAS.

INDRAPRASTHA GAS Announces Quarterly Results (1QFY20); Net Profit Up 24.1% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, INDRAPRASTHA GAS has posted a net profit of Rs 2 bn (up 24.1% YoY). Sales on the other hand came in at Rs 17 bn (up 22.6% YoY). Read on for a complete analysis of INDRAPRASTHA GAS's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

This PSU Turned into a Rare 100 Bagger. Others May Follow.(The 5 Minute Wrapup)

Nov 27, 2019

The lowest hanging fruit for government to raise capital would be to sell off stakes in non-critical PSUs.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDRAPRASTHA GAS

  • Track your investment in INDRAPRASTHA GAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON INDRAPRASTHA GAS

INDRAPRASTHA GAS 8-QTR ANALYSIS

COMPARE INDRAPRASTHA GAS WITH

MARKET STATS