Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

Investment in securities market are subject to market risks. Read all the related documents carefully before investing

Revealed
Our Big Prediction


Get Full Details

**Important: We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.

AD

Markets will remain closed on Monday, 14th September 2026, on account of Ganesh Chaturthi.

INDUSIND BANK 2024-25 Annual Report Analysis
Mon, 11 Aug

INDUSIND BANK has announced its results for the year ended March 2025. Let us have a look at the detailed performance review of the bank during the year 2024-25.

INDUSIND BANK Income Statement Analysis

  • Interest income during the year rose 6.4% on a year-on-year (YoY) basis.
  • Interest expenses were up by 17.9% YoY during the same period.
  • Operating expenses increased by 13.5% YoY during the year.
  • The bank's net interest income (NII) decreased by 7.7% YoY during the fiscal. Consequently, net interest margins (NIM) witnessed a decline and stood at 4.1% in FY25 as against 4.6% in FY24.
  • Other income declined by 18.2% YoY during the year.
  • Net profit for the year declined by 71.3% YoY.
  • Net profit margins during the year declined to 5.3% in FY25 from 19.6% in FY24.

INDUSIND BANK Income Statement – 2024-25

No. of Mths
Year Ending
12
Mar-24*
12
Mar-25*
% Change
Interest Income Rs m 457,482486,6776.4%
Other Income Rs m 93,95876,904-18.2%
Interest Expense Rs m 251,323296,36417.9%
Net Interest Income Rs m 206,159190,313-7.7%
Operating Expense Rs m 141,476160,60313.5%
Pre-provision Operating Profit Rs m 158,641106,614-32.8%
Provisions & Contingencies Rs m 68,87180,86017.4%
Profit before tax Rs m 119,79235,258-70.6%
Tax Rs m 30,0229,503-68.3%
Profit after tax Rs m 89,77325,755-71.3%
Minority Interest Rs m 000.0%
Net Interest Margin % 4.64.1
Net profit margin % 19.65.3
* Results Consolidated
Source: Accord Fintech, Equitymaster



Investors: It's time to double down on this long-term opportunity

INDUSIND BANK Balance Sheet Analysis

  • The bank's deposits during FY25 stood at Rs 4,108.6 bn as compared to Rs 3,845.9 bn in FY24, thereby witnessing an increase of 6.8%.
  • Advances for the year stood at Rs 3,450.2 bn as compared to Rs 3,433.0 bn during FY24, a rise of 0.5%.
  • Cost of deposits for INDUSIND BANK rose 10.1% and stood at 6.2%, while yield on advances rose to 11.5%.
  • The lender's investments rose to Rs 1,144.6 bn during the year from Rs 1,064.9 bn in FY24.
  • Borrowing stood at Rs 537.0 bn, a growth of 12.8% as compared to previous year.
  • Overall, the total assets and liabilities for FY25 stood at Rs 5,541.1 bn as against Rs 5,150.9 bn during FY24, thereby witnessing a rise of 7.6%.

INDUSIND BANK Balance Sheet – as on March 2025

No. of Mths
Year Ending
12
Mar-24*
12
Mar-25*
% Change
Networth Rs m 631,040646,9282.5%
Advances Rs m 3,432,9833,450,1860.5%
Deposits Rs m 3,845,8574,108,6236.8%
Yield on advances % 11.111.5
Cost of Deposits % 5.66.2
Investments Rs m 1,064,8651,144,5677.5%
Borrowings Rs m 476,114537,03612.8%
Total Assets Rs m 5,150,9405,541,0717.6%
* Results Consolidated
Source: Accord Fintech, Equitymaster



Current Valuations for INDUSIND BANK

  • The trailing twelve-month earnings per share (EPS) of the bank stands at Rs 33.1, an improvement from the EPS of Rs 115.3 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 786.2, stands at 33.0 times its trailing twelve months earnings.
  • The price to adjusted book value (P/ABV) ratio at current price levels stands at 0.9 times, while the price to income ratio stands at 1.7 times.

Per Share Data/Valuations

No. of Mths
Year Ending
12
Mar-24*
12
Mar-25*
Income per share (Unadj.) Rs 587.8624.7
Earnings per share (Unadj.) Rs 115.333.1
Diluted earnings per share Rs 115.233.1
Avg P/E ratio Rs 11.733.0
Avg P/ABV ratio Rs 1.70.9
Avg Market Cap Rs 1,052,055849,715
Dividends per share (Unadj.) Rs 16.500.00
* Results Consolidated
Source: Accord Fintech, Equitymaster



Ratio Analysis for INDUSIND BANK

  • Efficiency Ratios

    Credit/Deposit Ratio: The bank's credit/deposit ratio deteriorated and stood at 84.0x during FY25, from 89.3x during FY24. The credit/deposit ratio tells us how much money a bank has raised in the form of deposits and has deployed as loans.

    Debt to Equity Ratio: The bank's debt to equity ratio increased and stood at 7.18x during FY25, from 6.85x during FY24. The debt to equity ratio of a bank tells us how much debt a bank uses relative to its equity.

  • Liquidity Ratios

    Capital Adequacy Ratio (CAR): INDUSIND BANK's capital adequacy ratio (CAR) was at 16.2% as on 31 March 2025 as compared to 17.2% a year ago. This ratio helps measure the financial strength of the bank or any finance company to meet their obligations using their assets and capital.

    A bank that has a good CAR has enough capital to absorb potential losses. Thus, it has less risk of becoming insolvent and losing depositor's money.

    Provision Coverage Ratio (PCR): Apart from CAR, you also need to take a look at the bank's PCR and LCR ratios. Provisioning coverage ratio (PCR) is the percentage of funds that a bank sets aside for covering losses due to bad debts.

    So a high PCR ratio means asset quality issues are under control and the bank is not vulnerable.

    Liquidity Coverage Ratio (LCR): The LCR is designed to ensure that banks hold a sufficient reserve of high-quality liquid assets to allow them to survive a period of significant liquidity stress lasting 30 calendar days.

  • Profitability Ratios

    Return on Equity (ROE): The return on equity (ROE) ratio for the bank deteriorated and stood at 4.0% during FY25, from 14.2% during FY24. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Assets (ROA): The return on asset (ROA) ratio of the bank deteriorated and stood at 0.46% during FY25, from 1.74% during FY24. The ROA measures how efficiently the company uses its assets to generate earnings.

    Return on Capital Employed (ROCE): The ROCE for the bank deteriorated and stood at 6.65% during FY25, from 14.34% during FY24. The ROCE measures the ability of a bank to generate profits from its total capital (shareholder capital plus debt capital) employed in the bank.

  • NPA Ratios

    Gross NPA Ratio: The gross NPA ratio is the ratio of a bank's gross NPAs to gross advances. INDUSIND BANK's gross NPA ratio stood at 3.1% as of 31 March 2025 compared to 1.9% in the same period a year ago.

    A high gross NPA ratio is a bad thing as it indicates how much of a bank's loans are in danger of not being repaid.

    Net NPA Ratio: In simple language, net NPAs are simply the total non-performing assets minus the provision left aside. It gives you the exact value of NPAs after the bank has made provisions.

    The net NPA ratio of INDUSIND BANK was 1.0% in financial year 2025. This compared with 0.6% a year ago.

Key Ratio Analysis

No. of Mths
Year Ending
12
Mar-24*
12
Mar-25*
Credit/Deposit Ratio x 89.384.0
Debt to Equity Ratio x 6.87.2
Loans / Deposits x 0.10.1
Capital Adequacy Ratio % 17.216.2
Return on Equity % 14.24.0
Return on Assets % 1.70.5
Return on Capital Employed % 14.36.7
% of Gross NPAs % 1.93.1
% of Net NPAs % 0.61.0
Yield on Advances x 11.111.5
Yield on Investments x 6.27.2
* Results Consolidated
Source: Accord Fintech, Equitymaster



To see how INDUSIND BANK has performed over the last 5 years, please visit here.

INDUSIND BANK Share Price Performance

Over the last one year, INDUSIND BANK share price has moved down from Rs 1,350.2 to Rs 786.2, registering a loss of Rs 564.0 or around 41.8%.

Meanwhile, the S&P BSE BANKEX is trading at 61,554.1 (up 0.7%). Over the last one year it has moved up from 57,458.7 to 61,554.1, registering a gain of 4,095.5 points (up 7.1%).

Overall, the S&P BSE SENSEX is up 0.9% over the year.

(To know more, you can check out historical annual results for INDUSIND BANK here and quarterly results for INDUSIND BANK here)

Annual Report FAQs

What is the current share price of INDUSIND BANK?

INDUSIND BANK currently trades at Rs 977.8 per share. You can check out the latest share price performance of INDUSIND BANK here...

What was the net interest income of INDUSIND BANK in FY25? How does it compare to earlier years?

The net interest income of INDUSIND BANK stood at Rs 190,313 m in FY25, which was down 7.7% compared to Rs 206,159 m reported in FY24.

INDUSIND BANK's net interest income has grown from Rs 135,279 m in FY21 to Rs 190,313 m in FY25.

Over the past 5 years, the net interest income of INDUSIND BANK has grown at a CAGR of 8.9%.

What was the net profit of INDUSIND BANK in FY25? How does it compare to earlier years?

The net profit of INDUSIND BANK stood at Rs 25,755 m in FY25, which was down 71.3% compared to Rs 89,773 m reported in FY25.

This compares to a net profit of Rs 74,435 m in FY23 and a net profit of Rs 48,050 m in FY22.

Over the past 5 years, INDUSIND BANK''s net profit has fallen at a CAGR of 3.2%.

What does the Key Ratio analysis of INDUSIND BANK reveal?

Be it the bank's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of INDUSIND BANK reveals:

  • Net interest margin declined from 4.6% in FY24 to 4.1% in FY25.
  • Net profit margins fell from 19.6% in FY24 to 5.3% in FY25.
  • Debt to Equity ratio for FY25 stood at 7.2 as compared to 6.8 in FY24.

Here's the ratio/financial analysis of INDUSIND BANK for the past 5 years.

 FY21FY22FY23FY24FY25
Net Interest Margin (%)4.84.84.74.64.1
Net Profit Margin (%)10.115.620.519.65.3
Debt to Equity Ratio (x)7.17.17.06.87.2

 

Equitymaster requests your view! Post a comment on "INDUSIND BANK 2024-25 Annual Report Analysis". Click here!