SUNTECK REALTY 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SUNTECK REALTY 2017-18 Annual Report Analysis
Wed, 19 Dec

SUNTECK REALTY has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

SUNTECK REALTY Income Statement Analysis

  • Operating income during the year fell 6.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 6.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 41.9% in FY18 as against 36.6% in FY17.
  • Depreciation charges decreased by 26.0% and finance costs decreased by 7.6% YoY, respectively.
  • Other income grew by 13.4% YoY.
  • Net profit for the year grew by 3.6% YoY.
  • Net profit margins during the year grew from 22.5% in FY17 to 25.0% in FY18.

SUNTECK REALTY Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 9,522 8,883 -6.7%
Other income Rs m 82 93 13.4%
Total Revenues Rs m 9,604 8,975 -6.5%
Gross profit Rs m 3,481 3,720 6.9%
Depreciation Rs m 23 17 -26.0%
Interest Rs m 455 421 -7.6%
Profit before tax Rs m 3,084 3,375 9.4%
Tax Rs m 872 1,078 23.7%
Profit after tax Rs m 2,161 2,240 3.6%
Gross profit margin % 36.6 41.9
Effective tax rate % 28.3 32.0
Net profit margin % 22.5 25.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUNTECK REALTY Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 9 billion as compared to Rs 18 billion in FY17, thereby witnessing an decrease of -49.7%.
  • Long-term debt stood at Rs 513 million as compared to Rs 296 million during FY17, a growth of 73.4%.
  • Current assets rose 4% and stood at Rs 34 billion, while fixed assets fell 2% and stood at Rs 705 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 37 billion as against Rs 37 billion during FY17, thereby witnessing a fall of 1%.

SUNTECK REALTY Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 17,953 26,304 46.5
 
Current Liabilities Rs m 17,791 8,943 -49.7
Long-term Debt Rs m 296 513 73.4
Total Liabilities Rs m 36,786 36,563 -0.6
 
Current assets Rs m 32,695 33,930 3.8
Fixed Assets Rs m 721 705 -2.3
Total Assets Rs m 36,786 36,563 -0.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUNTECK REALTY Cash Flow Statement Analysis

  • SUNTECK REALTY's cash flow from operating activities (CFO) during FY18 stood at Rs -2 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 180 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 2 billion, an improvement of 158% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -105 million from the Rs -61 million net cash flows seen during FY17.

SUNTECK REALTY Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,427 -2,237 -
Cash Flow from Investing Activities Rs m 882 180 -79.7%
Cash Flow from Financing Activities Rs m -3,371 1,953 -
Net Cash Flow Rs m -61 -105 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SUNTECK REALTY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 16.0, an decline from the EPS of Rs 36.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 359.4, stands at 18.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 5.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 19.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 158.8 63.3
TTM Earnings per share Rs 36.0 16.0
Diluted earnings per share Rs 17.2 17.8
Price to Cash Flow x 9.6 19.6
TTM P/E ratio x 8.6 18.1
Price / Book Value ratio x 1.0 2.0
Market Cap Rs m 21,553 45,279
Dividends per share (Unadj.) Rs 1.5 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SUNTECK REALTY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 3.8x during FY18, from 1.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 9.0x during FY18, from 7.8x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 8.5% during FY18, from 12.0% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 13.9% during FY18, from 19.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.3% during FY18, from 7.1% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.8 3.8
Debtors’ Days Days 62 119
Interest coverage x 7.8 9.0
Debt to equity ratio x 0.0 0.0
Return on assets % 7.1 7.3
Return on equity % 12.0 8.5
Return on capital employed % 19.1 13.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SUNTECK REALTY has performed over the last 5 years, please visit here.

SUNTECK REALTY Share Price Performance

Over the last one year, SUNTECK REALTY share price has moved up from Rs 425.3 to Rs 359.4, registering a loss of Rs 65.9 or around 15.5%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,889.5 (up 2.9%). Over the last one year it has moved down from 2,411.2 to 1,889.5, a loss of 522 points (down 21.6%).

Overall, the S&P BSE SENSEX is up 8.7% over the year.

(To know more, check out historical annual results for SUNTECK REALTY and quarterly results for SUNTECK REALTY)

Equitymaster requests your view! Post a comment on "SUNTECK REALTY 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

SUNTECK REALTY Announces Quarterly Results (1QFY21); Net Profit Down 91.7% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, SUNTECK REALTY has posted a net profit of Rs 29 m (down 91.7% YoY). Sales on the other hand came in at Rs 607 m (down 65.2% YoY). Read on for a complete analysis of SUNTECK REALTY's quarterly results.

SUNTECK REALTY Announces Quarterly Results (3QFY20); Net Profit Down 33.9% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SUNTECK REALTY has posted a net profit of Rs 339 m (down 33.9% YoY). Sales on the other hand came in at Rs 2 bn (down 0.4% YoY). Read on for a complete analysis of SUNTECK REALTY's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SUNTECK REALTY 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SUNTECK REALTY for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SUNTECK REALTY. Also includes updates on the valuation of SUNTECK REALTY.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK SUNTECK REALTY

  • Track your investment in SUNTECK REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNTECK REALTY

SUNTECK REALTY 5-YR ANALYSIS

COMPARE SUNTECK REALTY WITH

MARKET STATS