SUNTECK REALTY 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 30th November, 2020 on account of Guru Nanak Jayanti.

SUNTECK REALTY 2018-19 Annual Report Analysis
Mon, 30 Sep

SUNTECK REALTY has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

SUNTECK REALTY Income Statement Analysis

  • Operating income during the year fell 3.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 1.6% YoY during the fiscal. Operating profit margins witnessed a fall and down at 44.1% in FY19 as against 41.9% in FY18.
  • Depreciation charges increased by 30.4% and finance costs decreased by 2.9% YoY, respectively.
  • Other income grew by 277.7% YoY.
  • Net profit for the year grew by 7.6% YoY.
  • Net profit margins during the year grew from 25.0% in FY18 to 27.1% in FY19.

SUNTECK REALTY Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 8,883 8,568 -3.5%
Other income Rs m 91 343 277.7%
Total Revenues Rs m 8,974 8,911 -0.7%
Gross profit Rs m 3,722 3,780 1.6%
Depreciation Rs m 17 22 30.4%
Interest Rs m 421 408 -2.9%
Profit before tax Rs m 3,375 3,693 9.4%
Tax Rs m 1,078 1,284 19.1%
Profit after tax Rs m 2,240 2,411 7.6%
Gross profit margin % 41.9 44.1
Effective tax rate % 32.0 34.8
Net profit margin % 25.0 27.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Last 2 Days: Discover India's #1 Defence Stock

SUNTECK REALTY Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 5 billion as compared to Rs 9 billion in FY18, thereby witnessing an decrease of -41.9%.
  • Long-term debt stood at Rs 1 billion as compared to Rs 513 million during FY18, a growth of 144.2%.
  • Current assets rose 6% and stood at Rs 35 billion, while fixed assets rose 5% and stood at Rs 3 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 39 billion as against Rs 37 billion during FY18, thereby witnessing a growth of 7%.

SUNTECK REALTY Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 26,304 28,337 7.7
 
Current Liabilities Rs m 8,943 5,195 -41.9
Long-term Debt Rs m 513 1,254 144.2
Total Liabilities Rs m 36,563 39,228 7.3
 
Current assets Rs m 33,414 35,487 6.2
Fixed Assets Rs m 2,869 3,015 5.1
Total Assets Rs m 36,563 39,228 7.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



SUNTECK REALTY Cash Flow Statement Analysis

  • SUNTECK REALTY's cash flow from operating activities (CFO) during FY19 stood at Rs -79 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs 723 million, an improvement of 302.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -224 million on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 421 million from the Rs -105 million net cash flows seen during FY18.

SUNTECK REALTY Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m -1,685 -79 -
Cash Flow from Investing Activities Rs m 180 723 302.7%
Cash Flow from Financing Activities Rs m 1,401 -224 -
Net Cash Flow Rs m -105 421 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for SUNTECK REALTY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 17.2, an improvement from the EPS of Rs 16.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 402.2, stands at 25.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 6.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 20.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 63.3 61.1
TTM Earnings per share Rs 16.0 17.2
Diluted earnings per share Rs 17.8 19.1
Price to Cash Flow x 24.4 20.8
TTM P/E ratio x 28.1 25.2
Price / Book Value ratio x 2.0 2.0
Market Cap Rs m 56,437 50,671
Dividends per share (Unadj.) Rs 1.5 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for SUNTECK REALTY

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 6.8x during FY19, from 3.7x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 10.0x during FY19, from 9.0x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 8.5% during FY19, from 8.5% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 13.9% during FY19, from 13.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 7.2% during FY19, from 7.3% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 3.7 6.8
Debtors’ Days Days 119 134
Interest coverage x 9.0 10.0
Debt to equity ratio x 0.0 0.0
Return on assets % 7.3 7.2
Return on equity % 8.5 8.5
Return on capital employed % 13.9 13.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how SUNTECK REALTY has performed over the last 5 years, please visit here.

SUNTECK REALTY Share Price Performance

Over the last one year, SUNTECK REALTY share price has moved down from Rs 403.3 to Rs 402.2, registering a loss of Rs 1.1 or around 0.3%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,974.3 (down 1.7%). Over the last one year it has moved up from 1,702.9 to 1,974.3, a gain of 271 points (up 15.9%).

Overall, the S&P BSE SENSEX is up 6.0% over the year.

(To know more, check out historical annual results for SUNTECK REALTY and quarterly results for SUNTECK REALTY)

Equitymaster requests your view! Post a comment on "SUNTECK REALTY 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

SUNTECK REALTY Announces Quarterly Results (1QFY21); Net Profit Down 91.7% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, SUNTECK REALTY has posted a net profit of Rs 29 m (down 91.7% YoY). Sales on the other hand came in at Rs 607 m (down 65.2% YoY). Read on for a complete analysis of SUNTECK REALTY's quarterly results.

SUNTECK REALTY Announces Quarterly Results (3QFY20); Net Profit Down 33.9% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SUNTECK REALTY has posted a net profit of Rs 339 m (down 33.9% YoY). Sales on the other hand came in at Rs 2 bn (down 0.4% YoY). Read on for a complete analysis of SUNTECK REALTY's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SUNTECK REALTY 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of SUNTECK REALTY for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUNTECK REALTY. Also includes updates on the valuation of SUNTECK REALTY.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK SUNTECK REALTY

  • Track your investment in SUNTECK REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON SUNTECK REALTY

SUNTECK REALTY - SANCIA GLOBAL COMPARISON

COMPARE SUNTECK REALTY WITH

MARKET STATS