INDIA GLYCOLS 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA GLYCOLS 2018-19 Annual Report Analysis
Tue, 24 Sep

INDIA GLYCOLS has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

INDIA GLYCOLS Income Statement Analysis

  • Operating income during the year rose 10.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 28.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 12.4% in FY19 as against 10.7% in FY18.
  • Depreciation charges increased by 4.3% and finance costs increased by 14.7% YoY, respectively.
  • Other income declined by 26.9% YoY.
  • Net profit for the year grew by 37.4% YoY.
  • Net profit margins during the year grew from 3.2% in FY18 to 3.9% in FY19.

INDIA GLYCOLS Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 30,343 33,566 10.6%
Other income Rs m 231 169 -26.9%
Total Revenues Rs m 30,574 33,735 10.3%
Gross profit Rs m 3,235 4,169 28.9%
Depreciation Rs m 731 762 4.3%
Interest Rs m 1,251 1,435 14.7%
Profit before tax Rs m 1,484 2,141 44.2%
Tax Rs m 506 805 59.0%
Profit after tax Rs m 965 1,326 37.4%
Gross profit margin % 10.7 12.4
Effective tax rate % 34.1 37.6
Net profit margin % 3.2 3.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIA GLYCOLS Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 17 billion as compared to Rs 17 billion in FY18, thereby witnessing an increase of 3.6%.
  • Long-term debt stood at Rs 4 billion as compared to Rs 2 billion during FY18, a growth of 129.8%.
  • Current assets rose 28% and stood at Rs 14 billion, while fixed assets rose 3% and stood at Rs 23 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 38 billion as against Rs 34 billion during FY18, thereby witnessing a growth of 11%.

INDIA GLYCOLS Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 8,451 9,626 13.9
 
Current Liabilities Rs m 16,652 17,250 3.6
Long-term Debt Rs m 1,724 3,961 129.8
Total Liabilities Rs m 34,215 37,843 10.6
 
Current assets Rs m 10,787 13,853 28.4
Fixed Assets Rs m 22,459 23,103 2.9
Total Assets Rs m 34,215 37,843 10.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDIA GLYCOLS Cash Flow Statement Analysis

  • INDIA GLYCOLS's cash flow from operating activities (CFO) during FY19 stood at Rs 1 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -1 billion, an improvement of 24.6% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 30 million, an improvement of 101% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 219 million from the Rs -5 million net cash flows seen during FY18.

INDIA GLYCOLS Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 5,017 1,471 -70.7%
Cash Flow from Investing Activities Rs m -1,028 -1,281 -
Cash Flow from Financing Activities Rs m -3,994 30 -
Net Cash Flow Rs m -5 219 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INDIA GLYCOLS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 42.8, an improvement from the EPS of Rs 31.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 247.0, stands at 5.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.4 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 3.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 980.1 1,084.2
TTM Earnings per share Rs 31.2 42.8
Diluted earnings per share Rs 31.2 42.8
Price to Cash Flow x 4.5 3.6
TTM P/E ratio x 5.3 5.3
Price / Book Value ratio x 1.4 1.4
Market Cap Rs m 7,647 7,647
Dividends per share (Unadj.) Rs 4.0 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INDIA GLYCOLS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.8x during FY19, from 0.6x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.5x during FY19, from 2.2x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 13.8% during FY19, from 11.4% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 26.2% during FY19, from 26.8% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 7.3% during FY19, from 6.5% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 0.6 0.8
Debtors’ Days Days 40 35
Interest coverage x 2.2 2.5
Debt to equity ratio x 0.2 0.4
Return on assets % 6.5 7.3
Return on equity % 11.4 13.8
Return on capital employed % 26.8 26.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INDIA GLYCOLS has performed over the last 5 years, please visit here.

INDIA GLYCOLS Share Price Performance

Over the last one year, INDIA GLYCOLS share price has moved down from Rs 437.9 to Rs 247.0, registering a loss of Rs 190.9 or around 43.6%.

Overall, the S&P BSE SENSEX is up 8.0% over the year.

(To know more, check out historical annual results for INDIA GLYCOLS and quarterly results for INDIA GLYCOLS)

Equitymaster requests your view! Post a comment on "INDIA GLYCOLS 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

INDIA GLYCOLS Announces Quarterly Results (3QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, INDIA GLYCOLS has posted a net profit of Rs 293 m (down 16.2% YoY). Sales on the other hand came in at Rs 15 bn (up 23.1% YoY). Read on for a complete analysis of INDIA GLYCOLS's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDIA GLYCOLS

  • Track your investment in INDIA GLYCOLS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA GLYCOLS 8-QTR ANALYSIS

COMPARE INDIA GLYCOLS WITH

MARKET STATS