IRB INFRA. 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IRB INFRA. 2018-19 Annual Report Analysis
Wed, 25 Sep

IRB INFRA. has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

IRB INFRA. Income Statement Analysis

  • Operating income during the year rose 17.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 9.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 43.8% in FY19 as against 47.1% in FY18.
  • Depreciation charges decreased by 0.8% and finance costs increased by 15.9% YoY, respectively.
  • Other income grew by 16.0% YoY.
  • Net profit for the year declined by 7.6% YoY.
  • Net profit margins during the year declined from 15.7% in FY18 to 12.3% in FY19.

IRB INFRA. Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 56,941 67,070 17.8%
Other income Rs m 1,687 1,956 16.0%
Total Revenues Rs m 58,628 69,026 17.7%
Gross profit Rs m 26,794 29,373 9.6%
Depreciation Rs m 5,441 5,395 -0.8%
Interest Rs m 9,667 11,201 15.9%
Profit before tax Rs m 13,373 14,733 10.2%
Tax Rs m 5,444 6,234 14.5%
Profit after tax Rs m 9,197 8,500 -7.6%
Gross profit margin % 47.1 43.8
Effective tax rate % 40.7 42.3
Net profit margin % 15.7 12.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IRB INFRA. Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 62 billion as compared to Rs 72 billion in FY18, thereby witnessing an decrease of -14.7%.
  • Long-term debt stood at Rs 144 billion as compared to Rs 118 billion during FY18, a growth of 21.8%.
  • Current assets rose 15% and stood at Rs 29 billion, while fixed assets rose 0% and stood at Rs 367 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 405 billion as against Rs 404 billion during FY18, thereby witnessing a growth of 0%.

IRB INFRA. Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 56,925 63,152 10.9
 
Current Liabilities Rs m 72,187 61,540 -14.7
Long-term Debt Rs m 118,313 144,076 21.8
Total Liabilities Rs m 404,032 404,961 0.2
 
Current assets Rs m 25,166 28,830 14.6
Fixed Assets Rs m 367,193 367,398 0.1
Total Assets Rs m 404,032 404,961 0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IRB INFRA. Cash Flow Statement Analysis

  • IRB INFRA.'s cash flow from operating activities (CFO) during FY19 stood at Rs 27 billion, an improvement of 27.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -41 billion, an improvement of 55.7% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 14 billion, an improvement of 250% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 661 million from the Rs -790 million net cash flows seen during FY18.

IRB INFRA. Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 21,323 27,099 27.1%
Cash Flow from Investing Activities Rs m -26,215 -40,814 -
Cash Flow from Financing Activities Rs m 4,102 14,376 250.5%
Net Cash Flow Rs m -790 661 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for IRB INFRA.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.2, an decline from the EPS of Rs 26.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 91.0, stands at 3.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.1 times, while the price to sales ratio stands at 1.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 2.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 162.0 190.8
TTM Earnings per share Rs 26.2 24.2
Diluted earnings per share Rs 27.7 25.6
Price to Cash Flow x 2.2 2.2
TTM P/E ratio x 4.0 3.8
Price / Book Value ratio x 1.4 1.1
Market Cap Rs m 31,982 30,245
Dividends per share (Unadj.) Rs 5.0 2.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for IRB INFRA.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.5x during FY19, from 0.3x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.3x during FY19, from 2.4x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 13.5% during FY19, from 16.2% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 12.5% during FY19, from 13.9% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 4.9% during FY19, from 4.7% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 0.3 0.5
Debtors’ Days Days 9 618
Interest coverage x 2.4 2.3
Debt to equity ratio x 2.1 2.3
Return on assets % 4.7 4.9
Return on equity % 16.2 13.5
Return on capital employed % 13.9 12.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how IRB INFRA. has performed over the last 5 years, please visit here.

IRB INFRA. Share Price Performance

Over the last one year, IRB INFRA. share price has moved down from Rs 137.6 to Rs 91.0, registering a loss of Rs 46.6 or around 33.8%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 2,045.7 (down 1.3%). Over the last one year it has moved up from 1,810.5 to 2,045.7, a gain of 235 points (up 13.0%).

Overall, the S&P BSE SENSEX is up 6.7% over the year.

(To know more, check out historical annual results for IRB INFRA. and quarterly results for IRB INFRA.)

Equitymaster requests your view! Post a comment on "IRB INFRA. 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

IRB INFRA. Share Price Up by 5%; BSE REALTY Index Up 0.8% (Market Updates)

Jul 3, 2020 | Updated on Jul 3, 2020

IRB INFRA. share price is trading up by 5% and its current market price is Rs 100. The BSE REALTY is up by 0.8%. The top gainers in the BSE REALTY Index is IRB INFRA. (up 5.4%). The top losers are DLF (down 0.8%) and OMAXE LTD (down 10.0%).

IRB INFRA. Announces Quarterly Results (2QFY20); Net Profit Up 15.7% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.

IRB INFRA. Announces Quarterly Results (1QFY20); Net Profit Down 17.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, IRB INFRA. has posted a net profit of Rs 2 bn (down 17.4% YoY). Sales on the other hand came in at Rs 18 bn (up 15.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.

IRB INFRA. 2017-18 Annual Report Analysis (Annual Result Update)

Sep 25, 2018 | Updated on Sep 25, 2018

Here's an analysis of the annual report of IRB INFRA. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

The Triple Digit Return Opportunity in this Market

Jun 24, 2020

Rahul Shah on stocks with potentially triple digit returns.

This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)

Jun 23, 2020

Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK IRB INFRA.

  • Track your investment in IRB INFRA. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE IRB INFRA. WITH

MARKET STATS