INDO RAMA SYN. 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDO RAMA SYN. 2017-18 Annual Report Analysis
Tue, 18 Dec

INDO RAMA SYN. has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

INDO RAMA SYN. Income Statement Analysis

  • Operating income during the year fell 8.6% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 543.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 2.5% in FY18 as against 0.4% in FY17.
  • Depreciation charges increased by 4.7% and finance costs increased by 3.6% YoY, respectively.
  • Other income declined by 86.9% YoY.
  • Net profit for the year declined by 1.6% YoY.
  • Net profit margins during the year declined from 3.4% in FY17 to 3.7% in FY18.

INDO RAMA SYN. Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 24,680 22,556 -8.6%
Other income Rs m 285 37 -86.9%
Total Revenues Rs m 24,966 22,594 -9.5%
Gross profit Rs m 88 563 543.0%
Depreciation Rs m 795 832 4.7%
Interest Rs m 911 944 3.6%
Profit before tax Rs m -1,333 -1,175 -11.8%
Tax Rs m -540 -422 -21.9%
Profit after tax Rs m -840 -827 -1.6%
Gross profit margin % 0.4 2.5
Effective tax rate % 40.5 35.9
Net profit margin % -3.4 -3.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDO RAMA SYN. Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 11 billion as compared to Rs 11 billion in FY17, thereby witnessing an decrease of -2.6%.
  • Long-term debt down at Rs 368 million as compared to Rs 809 million during FY17, a fall of 54.6%.
  • Current assets fell 15% and stood at Rs 5 billion, while fixed assets fell 7% and stood at Rs 8 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 15 billion as against Rs 16 billion during FY17, thereby witnessing a fall of 7%.

INDO RAMA SYN. Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 5,017 4,197 -16.3
 
Current Liabilities Rs m 11,061 10,776 -2.6
Long-term Debt Rs m 809 368 -54.6
Total Liabilities Rs m 16,078 14,973 -6.9
 
Current assets Rs m 6,113 5,211 -14.8
Fixed Assets Rs m 9,089 8,424 -7.3
Total Assets Rs m 16,078 14,973 -6.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



INDO RAMA SYN. Cash Flow Statement Analysis

  • INDO RAMA SYN.'s cash flow from operating activities (CFO) during FY18 stood at Rs 281 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -58 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -145 million, an improvement of 84% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 77 million from the Rs -8 million net cash flows seen during FY17.

INDO RAMA SYN. Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 392 281 -28.4%
Cash Flow from Investing Activities Rs m 526 -58 -
Cash Flow from Financing Activities Rs m -926 -145 -
Net Cash Flow Rs m -8 77 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for INDO RAMA SYN.

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -5.4, an improvement from the EPS of Rs -5.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 22.2, stands at -3.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.5 times, while the price to sales ratio stands at 0.3 times.
  • The company's price to cash flow (P/CF) ratio stood at 660.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 162.6 148.6
TTM Earnings per share Rs -5.5 -5.4
Diluted earnings per share Rs -5.5 -5.4
Price to Cash Flow x -74.1 660.9
TTM P/E ratio x -3.0 -3.0
Price / Book Value ratio x 1.1 1.5
Market Cap Rs m 3,370 3,371
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for INDO RAMA SYN.

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.5x during FY18, from 0.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.2x during FY18, from -0.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -19.7% during FY18, from -16.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at -6.7% during FY18, from -8.1% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 0.8% during FY18, from 0.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.6 0.5
Debtors’ Days Days 20 18
Interest coverage x -0.5 -0.2
Debt to equity ratio x 0.2 0.1
Return on assets % 0.4 0.8
Return on equity % -16.7 -19.7
Return on capital employed % -8.1 -6.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how INDO RAMA SYN. has performed over the last 5 years, please visit here.

INDO RAMA SYN. Share Price Performance

Over the last one year, INDO RAMA SYN. share price has moved up from Rs 40.7 to Rs 22.2, registering a loss of Rs 18.5 or around 45.5%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for INDO RAMA SYN. and quarterly results for INDO RAMA SYN.)

Equitymaster requests your view! Post a comment on "INDO RAMA SYN. 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

INDO RAMA SYN. Announces Quarterly Results (1QFY20); Net Profit Down 2.9% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, INDO RAMA SYN. has posted a net profit of Rs 300 m (down 2.9% YoY). Sales on the other hand came in at Rs 5 bn (up 50.0% YoY). Read on for a complete analysis of INDO RAMA SYN.'s quarterly results.

INDO RAMA SYN. Announces Quarterly Results (4QFY19); Net Profit Down 459.0% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, INDO RAMA SYN. has posted a net profit of Rs 2 bn (down 459.0% YoY). Sales on the other hand came in at Rs 4 bn (down 16.1% YoY). Read on for a complete analysis of INDO RAMA SYN.'s quarterly results.

More Views on News

Most Popular

Buy this 'Crorepati Stock' and You Could End Up Stinking Rich(Profit Hunter)

Feb 5, 2020

I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Will Your Trade Go Up or Down Today?(Fast Profits Daily)

Feb 5, 2020

How you can find out which way your trade is likely to move on any given trading day.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

No Change in My Long-Term View on the Rebirth of India Stocks(The 5 Minute Wrapup)

Feb 6, 2020

Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDO RAMA SYN.

  • Track your investment in INDO RAMA SYN. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON INDO RAMA SYN.

INDO RAMA SYN. 8-QTR ANALYSIS

COMPARE INDO RAMA SYN. WITH

MARKET STATS