IVRCL LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IVRCL LTD 2017-18 Annual Report Analysis
Tue, 18 Dec

IVRCL LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

IVRCL LTD Income Statement Analysis

  • Operating income during the year fell 26.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 42.8% YoY during the fiscal. Operating profit margins witnessed a growth and stood at 12.6% in FY18 as against 6.5% in FY17.
  • Depreciation charges increased by 54.8% and finance costs increased by 11.0% YoY, respectively.
  • Other income grew by 98.3% YoY.
  • Net profit for the year grew by 160.4% YoY.
  • Net profit margins during the year declined from 31.8% in FY17 to 107.7% in FY18.

IVRCL LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 25,892 19,034 -26.5%
Other income Rs m 698 1,384 98.3%
Total Revenues Rs m 26,590 20,419 -23.2%
Gross profit Rs m -1,683 -2,404 42.8%
Depreciation Rs m 1,833 2,837 54.8%
Interest Rs m 11,940 13,250 11.0%
Profit before tax Rs m -14,758 -17,106 15.9%
Tax Rs m -9,553 126 -101.3%
Profit after tax Rs m -8,443 -21,986 160.4%
Gross profit margin % -6.5 -12.6
Effective tax rate % 64.7 -0.7
Net profit margin % -31.8 -107.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IVRCL LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 113 billion as compared to Rs 105 billion in FY17, thereby witnessing an increase of 7.6%.
  • Long-term debt down at Rs 14 billion as compared to Rs 45 billion during FY17, a fall of 68.3%.
  • Current assets fell 13% and stood at Rs 45 billion, while fixed assets fell 43% and stood at Rs 40 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 116 billion as against Rs 150 billion during FY17, thereby witnessing a fall of 22%.

IVRCL LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m -7,902 -16,664 110.9
 
Current Liabilities Rs m 105,030 113,040 7.6
Long-term Debt Rs m 45,216 14,323 -68.3
Total Liabilities Rs m 149,602 116,432 -22.2
 
Current assets Rs m 52,069 45,138 -13.3
Fixed Assets Rs m 69,780 39,583 -43.3
Total Assets Rs m 149,602 116,432 -22.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IVRCL LTD Cash Flow Statement Analysis

  • IVRCL LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -132 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion, an improvement of 91% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 2 billion from the Rs -6 million net cash flows seen during FY17.

IVRCL LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 14,745 3,558 -75.9%
Cash Flow from Investing Activities Rs m -3,440 -132 -
Cash Flow from Financing Activities Rs m -11,310 -1,003 -
Net Cash Flow Rs m -6 2,382 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for IVRCL LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -28.1, an decline from the EPS of Rs -10.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1.0, stands at 0.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at -0.3 times, while the price to sales ratio stands at 0.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 33.1 24.3
TTM Earnings per share Rs -10.8 -28.1
Diluted earnings per share Rs -21.4 -55.7
Price to Cash Flow x -0.1 0.0
TTM P/E ratio x 0.0 0.0
Price / Book Value ratio x -0.4 -0.3
Market Cap Rs m 814 411
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for IVRCL LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 0.4x during FY18, from 0.5x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at -0.3x during FY18, from -0.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 131.9% during FY18, from 106.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 367.9% during FY18, from -16.2% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -7.5% during FY18, from 2.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.5 0.4
Debtors’ Days Days 220 246
Interest coverage x -0.2 -0.3
Debt to equity ratio x -5.7 -0.9
Return on assets % 2.3 -7.5
Return on equity % 106.8 131.9
Return on capital employed % -16.2 367.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how IVRCL LTD has performed over the last 5 years, please visit here.

IVRCL LTD Share Price Performance

Over the last one year, IVRCL LTD share price has moved up from Rs 4.2 to Rs 1.0, registering a loss of Rs 3.1 or around 75.0%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,833.2 (up 0.1%). Over the last one year it has moved down from 2,378.1 to 1,833.2, a loss of 545 points (down 22.9%).

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for IVRCL LTD and quarterly results for IVRCL LTD)

Equitymaster requests your view! Post a comment on "IVRCL LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

More Views on News

Most Popular

These Are the Best Stocks to Own(Fast Profits Daily)

Jul 22, 2021

Find out what I think are the best kind on stocks to own in the market.

Cash the Crash in Gas Prices(Fast Profits Daily)

Jul 21, 2021

Get ready to profit from the coming crash in the price of natural gas.

Electric 2-Wheelers: The Megatrend has Begun(Profit Hunter)

Jul 20, 2021

The shift to electric 2-wheelers will be faster than expected.

A Trading Hack to Multiply Profits(Fast Profits Daily)

Jul 23, 2021

Use this trading hack and get a big boost in your trading profits.

OPEC & Our Next Crude Oil Trade(Fast Profits Daily)

Jul 20, 2021

This is why we are on the correct side of the crude oil trade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK IVRCL

MARKET STATS