X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
JAI CORP LTD 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JAI CORP LTD 2017-18 Annual Report Analysis
Thu, 20 Dec

JAI CORP LTD has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

JAI CORP LTD Income Statement Analysis

  • Operating income during the year fell 15.3% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 17.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.2% in FY18 as against 12.5% in FY17.
  • Depreciation charges increased by 10.0% and finance costs decreased by 32.7% YoY, respectively.
  • Other income grew by 26.2% YoY.
  • Net profit for the year declined by 93.9% YoY.
  • Net profit margins during the year grew from 2.6% in FY17 to 0.2% in FY18.

JAI CORP LTD Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 6,946 5,883 -15.3%
Other income Rs m 207 262 26.2%
Total Revenues Rs m 7,153 6,144 -14.1%
Gross profit Rs m 871 720 -17.4%
Depreciation Rs m 167 183 10.0%
Interest Rs m 777 523 -32.7%
Profit before tax Rs m 135 275 104.5%
Tax Rs m 233 196 -15.9%
Profit after tax Rs m -183 -11 -93.9%
Gross profit margin % 12.5 12.2
Effective tax rate % 173.1 71.2
Net profit margin % -2.6 -0.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JAI CORP LTD Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 287 million as compared to Rs 10 billion in FY17, thereby witnessing an decrease of -97.0%.
  • Long-term debt stood at Rs 4 billion as compared to Rs 0 million during FY17, a fall of 0.0%.
  • Current assets fell 34% and stood at Rs 5 billion, while fixed assets rose 1% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 18 billion as against Rs 23 billion during FY17, thereby witnessing a fall of 18%.

JAI CORP LTD Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 12,358 13,551 9.6
 
Current Liabilities Rs m 9,514 287 -97.0
Long-term Debt Rs m 0 3,877 0.0
Total Liabilities Rs m 22,561 18,402 -18.4
 
Current assets Rs m 6,827 4,507 -34.0
Fixed Assets Rs m 1,794 1,815 1.2
Total Assets Rs m 22,561 18,402 -18.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JAI CORP LTD Cash Flow Statement Analysis

  • JAI CORP LTD's cash flow from operating activities (CFO) during FY18 stood at Rs 481 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 5 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -6 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 44 million from the Rs -11 million net cash flows seen during FY17.

JAI CORP LTD Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 856 481 -43.8%
Cash Flow from Investing Activities Rs m -473 5,151 -
Cash Flow from Financing Activities Rs m -394 -5,588 -
Net Cash Flow Rs m -11 44 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for JAI CORP LTD

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -0.1, an improvement from the EPS of Rs -1.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 116.9, stands at 55.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 4.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 79.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 38.9 33.0
TTM Earnings per share Rs -1.0 -0.1
Diluted earnings per share Rs -1.0 -0.1
Price to Cash Flow x 306.1 79.5
TTM P/E ratio x 55.0 55.0
Price / Book Value ratio x 1.0 2.0
Market Cap Rs m 20,852 20,852
Dividends per share (Unadj.) Rs 0.5 0.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for JAI CORP LTD

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 15.7x during FY18, from 0.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.5x during FY18, from 1.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at -0.1% during FY18, from -1.5% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 4.1% during FY18, from 6.7% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 2.8% during FY18, from 2.6% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.7 15.7
Debtors’ Days Days 41 49
Interest coverage x 1.2 1.5
Debt to equity ratio x 0.0 0.3
Return on assets % 2.6 2.8
Return on equity % -1.5 -0.1
Return on capital employed % 6.7 4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how JAI CORP LTD has performed over the last 5 years, please visit here.

JAI CORP LTD Share Price Performance

Over the last one year, JAI CORP LTD share price has moved up from Rs 178.3 to Rs 116.9, registering a loss of Rs 61.4 or around 34.4%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 11,872.0 (down 1.3%). Over the last one year it has moved down from 14,440.6 to 11,872.0, a loss of 2,569 points (down 17.8%).

Overall, the S&P BSE SENSEX is up 7.5% over the year.

(To know more, check out historical annual results for JAI CORP LTD and quarterly results for JAI CORP LTD)

Equitymaster requests your view! Post a comment on "JAI CORP LTD 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

JAI CORP LTD Announces Quarterly Results (3QFY19); Net Profit Down 19.9% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JAI CORP LTD has posted a net profit of Rs 37 m (down 19.9% YoY). Sales on the other hand came in at Rs 1 bn (up 2.2% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

JAI CORP LTD Announces Quarterly Results (2QFY19); Net Profit Up 21.1% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, JAI CORP LTD has posted a net profit of Rs 84 m (up 21.1% YoY). Sales on the other hand came in at Rs 2 bn (up 21.9% YoY). Read on for a complete analysis of JAI CORP LTD's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JAI CORP LTD

  • Track your investment in JAI CORP LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JAI CORP LTD 8-QTR ANALYSIS

COMPARE JAI CORP LTD WITH

MARKET STATS