X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
JUBILANT FOODWORKS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS 2017-18 Annual Report Analysis
Fri, 21 Dec

JUBILANT FOODWORKS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

JUBILANT FOODWORKS Income Statement Analysis

  • Operating income during the year rose 16.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 82.5% YoY during the fiscal. Operating profit margins witnessed a fall and down at 14.6% in FY18 as against 9.3% in FY17.
  • Depreciation charges increased by 3.0% increased by 0.0% YoY, respectively.
  • Other income grew by 56.6% YoY.
  • Net profit for the year grew by 239.7% YoY.
  • Net profit margins during the year grew from 2.2% in FY17 to 6.5% in FY18.

JUBILANT FOODWORKS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 25,834 30,184 16.8%
Other income Rs m 147 231 56.6%
Total Revenues Rs m 25,981 30,415 17.1%
Gross profit Rs m 2,411 4,401 82.5%
Depreciation Rs m 1,554 1,601 3.0%
Interest Rs m 0 0 0.0%
Profit before tax Rs m 1,004 3,031 201.7%
Tax Rs m 305 1,068 250.3%
Profit after tax Rs m 578 1,962 239.7%
Gross profit margin % 9.3 14.6
Effective tax rate % 30.4 35.3
Net profit margin % 2.2 6.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JUBILANT FOODWORKS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 5 billion as compared to Rs 4 billion in FY17, thereby witnessing an increase of 13.9%.
  • Current assets rose 111% and stood at Rs 5 billion, while fixed assets fell 5% and stood at Rs 8 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 15 billion as against Rs 13 billion during FY17, thereby witnessing a growth of 16%.

JUBILANT FOODWORKS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 8,053 9,677 20.2
 
Current Liabilities Rs m 4,157 4,735 13.9
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 12,906 14,967 16.0
 
Current assets Rs m 2,394 5,053 111.1
Fixed Assets Rs m 8,488 8,034 -5.3
Total Assets Rs m 12,906 14,967 16.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JUBILANT FOODWORKS Cash Flow Statement Analysis

  • JUBILANT FOODWORKS's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion, an improvement of 100.9% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -3 billion, an improvement of 76.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -347 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 424 million from the Rs 5 million net cash flows seen during FY17.

JUBILANT FOODWORKS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,036 4,090 100.9%
Cash Flow from Investing Activities Rs m -1,883 -3,319 -
Cash Flow from Financing Activities Rs m -148 -347 -
Net Cash Flow Rs m 5 424 8,910.6%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for JUBILANT FOODWORKS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 29.7, an improvement from the EPS of Rs 8.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,367.7, stands at 31.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 11.0 times, while the price to sales ratio stands at 3.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 25.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 391.7 457.5
TTM Earnings per share Rs 8.8 29.7
Diluted earnings per share Rs 8.8 29.7
Price to Cash Flow x 42.3 25.3
TTM P/E ratio x 31.5 31.5
Price / Book Value ratio x 8.6 11.0
Market Cap Rs m 90,200 90,246
Dividends per share (Unadj.) Rs 2.5 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for JUBILANT FOODWORKS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.1x during FY18, from 0.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 20.3% during FY18, from 7.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 31.3% during FY18, from 11.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 13.1% during FY18, from 4.5% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 0.6 1.1
Debtors’ Days Days 2 2
Interest coverage x 0.0 0.0
Debt to equity ratio x 0.0 0.0
Return on assets % 4.5 13.1
Return on equity % 7.2 20.3
Return on capital employed % 11.0 31.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how JUBILANT FOODWORKS has performed over the last 5 years, please visit here.

JUBILANT FOODWORKS Share Price Performance

Over the last one year, JUBILANT FOODWORKS share price has moved up from Rs 887.8 to Rs 1,367.7, registering a gain of Rs 479.9 or around 54.1%.

Overall, the S&P BSE SENSEX is up 7.9% over the year.

(To know more, check out historical annual results for JUBILANT FOODWORKS and quarterly results for JUBILANT FOODWORKS)

Equitymaster requests your view! Post a comment on "JUBILANT FOODWORKS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY19); Net Profit Up 46.2% (Quarterly Result Update)

Jan 31, 2019 | Updated on Jan 31, 2019

For the quarter ended December 2018, JUBILANT FOODWORKS has posted a net profit of Rs 965 m (up 46.2% YoY). Sales on the other hand came in at Rs 9 bn (up 16.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)

Jun 19, 2019

This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.

One Stock that Will Gain from the Electric Vehicle Disruption(The 5 Minute Wrapup)

Jun 25, 2019

Even if the share of the unorganized segment does not fall sharply, one player in the duopolistic battery sector has a lot to gain.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - GODFREY PHILLIPS COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS