JSW STEEL 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW STEEL 2018-19 Annual Report Analysis
Mon, 8 Jul

JSW STEEL has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

JSW STEEL Income Statement Analysis

  • Operating income during the year rose 17.8% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 28.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 22.4% in FY19 as against 20.6% in FY18.
  • Depreciation charges increased by 19.3% and finance costs increased by 5.8% YoY, respectively.
  • Other income grew by 22.2% YoY.
  • Net profit for the year grew by 23.1% YoY.
  • Net profit margins during the year grew from 8.5% in FY18 to 8.9% in FY19.

JSW STEEL Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 719,330 847,570 17.8%
Other income Rs m 1,670 2,040 22.2%
Total Revenues Rs m 721,000 849,610 17.8%
Gross profit Rs m 147,940 189,520 28.1%
Depreciation Rs m 33,870 40,410 19.3%
Interest Rs m 37,010 39,170 5.8%
Profit before tax Rs m 78,730 111,980 42.2%
Tax Rs m 15,380 36,440 136.9%
Profit after tax Rs m 61,130 75,240 23.1%
Gross profit margin % 20.6 22.4
Effective tax rate % 19.5 32.5
Net profit margin % 8.5 8.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JSW STEEL Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 420 billion as compared to Rs 290 billion in FY18, thereby witnessing an increase of 45.0%.
  • Long-term debt down at Rs 297 billion as compared to Rs 317 billion during FY18, a fall of 6.5%.
  • Current assets rose 45% and stood at Rs 336 billion, while fixed assets rose 17% and stood at Rs 752 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 1,149 billion as against Rs 920 billion during FY18, thereby witnessing a growth of 25%.

JSW STEEL Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 279,980 347,950 24.3
 
Current Liabilities Rs m 289,640 420,080 45.0
Long-term Debt Rs m 317,230 296,560 -6.5
Total Liabilities Rs m 920,180 1,149,140 24.9
 
Current assets Rs m 231,920 335,550 44.7
Fixed Assets Rs m 641,580 751,610 17.1
Total Assets Rs m 920,180 1,149,140 24.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



JSW STEEL Cash Flow Statement Analysis

  • JSW STEEL's cash flow from operating activities (CFO) during FY19 stood at Rs 146 billion, an improvement of 18.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -114 billion, an improvement of 152.8% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 18 billion, an improvement of 121% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 50 billion from the Rs -3 billion net cash flows seen during FY18.

JSW STEEL Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 123,790 146,330 18.2%
Cash Flow from Investing Activities Rs m -45,290 -114,480 -
Cash Flow from Financing Activities Rs m -81,850 17,530 -
Net Cash Flow Rs m -3,346 49,990 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for JSW STEEL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 31.3, an decline from the EPS of Rs 252.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 265.3, stands at 8.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.4 times, while the price to sales ratio stands at 1.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 5.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 2,975.9 352.9
TTM Earnings per share Rs 252.9 31.3
Diluted earnings per share Rs 25.3 31.1
Price to Cash Flow x 0.7 5.5
TTM P/E ratio x 0.8 8.5
Price / Book Value ratio x 0.2 2.4
Market Cap Rs m 64,116 641,162
Dividends per share (Unadj.) Rs 3.2 4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for JSW STEEL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.8x during FY19, from 0.8x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 3.9x during FY19, from 3.1x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 21.6% during FY19, from 21.8% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 23.4% during FY19, from 19.0% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 10.0% during FY19, from 10.7% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 0.8 0.8
Debtors’ Days Days 24 31
Interest coverage x 3.1 3.9
Debt to equity ratio x 1.1 0.9
Return on assets % 10.7 10.0
Return on equity % 21.8 21.6
Return on capital employed % 19.0 23.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how JSW STEEL has performed over the last 5 years, please visit here.

JSW STEEL Share Price Performance

Over the last one year, JSW STEEL share price has moved up from Rs 309.3 to Rs 265.3, registering a loss of Rs 44.1 or around 14.2%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 10,589.4 (down 0.1%). Over the last one year it has moved down from 12,620.3 to 10,589.4, a loss of 2,031 points (down 16.1%).

Overall, the S&P BSE SENSEX is up 9.9% over the year.

(To know more, check out historical annual results for JSW STEEL and quarterly results for JSW STEEL)

Equitymaster requests your view! Post a comment on "JSW STEEL 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (1QFY20); Net Profit Down 56.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, JSW STEEL has posted a net profit of Rs 10 bn (down 56.1% YoY). Sales on the other hand came in at Rs 198 bn (down 3.4% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK JSW STEEL

  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

JSW STEEL 8-QTR ANALYSIS

COMPARE JSW STEEL WITH

MARKET STATS