KALPATARU POWER 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALPATARU POWER 2018-19 Annual Report Analysis
Thu, 19 Sep

KALPATARU POWER has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

KALPATARU POWER Income Statement Analysis

  • Operating income during the year rose 24.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 31.9% YoY during the fiscal. Operating profit margins witnessed a fall and down at 12.4% in FY19 as against 11.7% in FY18.
  • Depreciation charges increased by 10.1% and finance costs increased by 6.2% YoY, respectively.
  • Other income grew by 74.4% YoY.
  • Net profit for the year grew by 75.0% YoY.
  • Net profit margins during the year grew from 3.2% in FY18 to 4.5% in FY19.

KALPATARU POWER Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 87,044 108,405 24.5%
Other income Rs m 253 441 74.4%
Total Revenues Rs m 87,297 108,846 24.7%
Gross profit Rs m 10,217 13,472 31.9%
Depreciation Rs m 1,915 2,109 10.1%
Interest Rs m 3,777 4,010 6.2%
Profit before tax Rs m 4,778 7,794 63.1%
Tax Rs m 1,827 2,742 50.1%
Profit after tax Rs m 2,783 4,871 75.0%
Gross profit margin % 11.7 12.4
Effective tax rate % 38.2 35.2
Net profit margin % 3.2 4.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KALPATARU POWER Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 67 billion as compared to Rs 60 billion in FY18, thereby witnessing an increase of 11.2%.
  • Long-term debt down at Rs 19 billion as compared to Rs 24 billion during FY18, a fall of 19.2%.
  • Current assets rose 16% and stood at Rs 92 billion, while fixed assets fell 17% and stood at Rs 32 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 141 billion as against Rs 124 billion during FY18, thereby witnessing a growth of 14%.

KALPATARU POWER Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 26,734 31,195 16.7
 
Current Liabilities Rs m 60,184 66,934 11.2
Long-term Debt Rs m 23,740 19,182 -19.2
Total Liabilities Rs m 124,019 141,480 14.1
 
Current assets Rs m 79,261 92,023 16.1
Fixed Assets Rs m 37,856 31,565 -16.6
Total Assets Rs m 124,019 141,480 14.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KALPATARU POWER Cash Flow Statement Analysis

  • KALPATARU POWER's cash flow from operating activities (CFO) during FY19 stood at Rs 10 billion, an improvement of 59.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -8 billion, an improvement of 19.4% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -189 million from the Rs 166 million net cash flows seen during FY18.

KALPATARU POWER Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 6,496 10,353 59.4%
Cash Flow from Investing Activities Rs m -7,000 -8,356 -
Cash Flow from Financing Activities Rs m 658 -2,189 -
Net Cash Flow Rs m 166 -189 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KALPATARU POWER

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 31.7, an improvement from the EPS of Rs 18.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 443.6, stands at 16.5 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.9 times, while the price to sales ratio stands at 0.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.5 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 567.2 706.4
TTM Earnings per share Rs 18.1 31.7
Diluted earnings per share Rs 18.1 31.7
Price to Cash Flow x 14.0 9.5
TTM P/E ratio x 16.5 16.5
Price / Book Value ratio x 2.4 1.9
Market Cap Rs m 68,067 68,067
Dividends per share (Unadj.) Rs 2.5 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KALPATARU POWER

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during FY19, from 1.3x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 2.9x during FY19, from 2.3x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 15.6% during FY19, from 10.4% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 23.1% during FY19, from 16.6% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 6.3% during FY19, from 5.3% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.3 1.4
Debtors’ Days Days 166 142
Interest coverage x 2.3 2.9
Debt to equity ratio x 0.9 0.6
Return on assets % 5.3 6.3
Return on equity % 10.4 15.6
Return on capital employed % 16.6 23.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KALPATARU POWER has performed over the last 5 years, please visit here.

KALPATARU POWER Share Price Performance

Over the last one year, KALPATARU POWER share price has moved up from Rs 330.1 to Rs 443.6, registering a gain of Rs 113.5 or around 34.4%.

Meanwhile, the S&P BSE CAPITAL GOODS Index is trading at Rs 16,786.8 (down 1.0%). Over the last one year it has moved down from 18,168.6 to 16,786.8, a loss of 1,382 points (down 7.6%).

Overall, the S&P BSE SENSEX is down 2.7% over the year.

(To know more, check out historical annual results for KALPATARU POWER and quarterly results for KALPATARU POWER)

Equitymaster requests your view! Post a comment on "KALPATARU POWER 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

KALPATARU POWER Announces Quarterly Results (3QFY20); Net Profit Up 48.9% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, KALPATARU POWER has posted a net profit of Rs 1 bn (up 48.9% YoY). Sales on the other hand came in at Rs 20 bn (up 14.7% YoY). Read on for a complete analysis of KALPATARU POWER's quarterly results.

KALPATARU POWER Announces Quarterly Results (2QFY20); Net Profit Up 39.0% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, KALPATARU POWER has posted a net profit of Rs 1 bn (up 39.0% YoY). Sales on the other hand came in at Rs 20 bn (up 25.0% YoY). Read on for a complete analysis of KALPATARU POWER's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TRACK KALPATARU POWER

  • Track your investment in KALPATARU POWER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALPATARU POWER

KALPATARU POWER 8-QTR ANALYSIS

COMPARE KALPATARU POWER WITH

MARKET STATS