X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
KRBL LIMITED 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL LIMITED 2017-18 Annual Report Analysis
Mon, 13 Aug

KRBL LIMITED has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

KRBL LIMITED Income Statement Analysis

  • Operating income during the year rose 3.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 20.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 23.9% in FY18 as against 20.4% in FY17.
  • Depreciation charges and finance costs increased by 10.4% YoY and 26.3% YoY, respectively.
  • Other income grew by 70.6% YoY.
  • Net profit for the year grew by 8.8% YoY.
  • Net profit margins during the year grew from 12.6% in FY17 to 13.3% in FY18.

KRBL LIMITED Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 31,477 32,465 3.1%
Other income Rs m 103 175 70.6%
Total Revenues Rs m 31,579 32,641 3.4%
Gross profit Rs m 6,435 7,745 20.3%
Depreciation Rs m 614 678 10.4%
Interest Rs m 548 692 26.3%
Profit before tax Rs m 5,376 6,550 21.8%
Tax Rs m 1,382 2,206 59.6%
Profit after tax Rs m 3,994 4,344 8.8%
Gross profit margin % 20.4 23.9
Effective tax rate % 25.7 33.7
Net profit margin % 12.6 13.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KRBL LIMITED Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 14 billion as compared to Rs 13 billion in FY17, thereby witnessing an increase of 4.4%.
  • Long-term debt down at Rs 520 million as compared to Rs 873 million during FY17, a fall of 40.5%.
  • Current assets rose 20% and stood at Rs 28 billion, while fixed assets fell 3% and stood at Rs 10 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 38 billion as against Rs 34 billion during FY17, thereby witnessing a growth of 12%.

KRBL LIMITED Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 19,073 22,879 20.0
 
Current Liabilities Rs m 13,081 13,652 4.4
Long-term Debt Rs m 873 520 -40.5
Total Liabilities Rs m 34,222 38,439 12.3
 
Current assets Rs m 23,531 28,202 19.9
Fixed Assets Rs m 10,149 9,842 -3.0
Total Assets Rs m 34,222 38,439 12.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KRBL LIMITED Cash Flow Statement Analysis

  • KRBL LIMITED's cash flow from operating activities (CFO) during FY18 stood at Rs 417 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -610 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs 545 million, an improvement of 174% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 352 million from the Rs -233 million net cash flows seen during FY17.

KRBL LIMITED Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,583 417 -83.9%
Cash Flow from Investing Activities Rs m -2,079 -610 -
Cash Flow from Financing Activities Rs m -737 545 -
Net Cash Flow Rs m -233 352 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KRBL LIMITED

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 18.5, an improvement from the EPS of Rs 17.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 355.0, stands at 19.8 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 5.4 times, while the price to sales ratio stands at 3.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 16.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 133.7 137.9
TTM Earnings per share Rs 17.0 18.5
Diluted earnings per share Rs 17.0 18.5
Price to Cash Flow x 18.1 16.6
TTM P/E ratio x 19.8 19.8
Price / Book Value ratio x 3.9 5.4
Market Cap Rs m 83,563 83,563
Dividends per share (Unadj.) Rs 2.1 2.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KRBL LIMITED

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.1x during FY18, from 1.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 10.5x during FY18, from 10.8x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 19.0% during FY18, from 20.9% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 31.0% during FY18, from 29.7% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 13.1% during FY18, from 13.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.8 2.1
Debtors’ Days Days 27 27
Interest coverage x 10.8 10.5
Debt to equity ratio x 0.0 0.0
Return on assets % 13.3 13.1
Return on equity % 20.9 19.0
Return on capital employed % 29.7 31.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KRBL LIMITED has performed over the last 5 years, please visit here.

KRBL LIMITED Share Price Performance

Over the last one year, KRBL LIMITED share price has moved up from Rs 450.1 to Rs 355.0, registering a loss of Rs 95.1 or around 21.1%.

Overall, the S&P BSE SENSEX is up 19.4% over the year.

(To know more, check out historical annual results for KRBL LIMITED and quarterly results for KRBL LIMITED)

Equitymaster requests your view! Post a comment on "KRBL LIMITED 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

KRBL LIMITED Announces Quarterly Results (2QFY19); Net Profit Up 52.2% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, KRBL LIMITED has posted a net profit of Rs 2 bn (up 52.2% YoY). Sales on the other hand came in at Rs 12 bn (up 74.0% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

KRBL LIMITED Announces Quarterly Results (1QFY19); Net Profit Down 11.4% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, KRBL LIMITED has posted a net profit of Rs 1 bn (down 11.4% YoY). Sales on the other hand came in at Rs 7 bn (down 14.7% YoY). Read on for a complete analysis of KRBL LIMITED's quarterly results.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK KRBL LIMITED

  • Track your investment in KRBL LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KRBL LIMITED - RADICO KHAITAN COMPARISON

COMPARE KRBL LIMITED WITH

MARKET STATS