KOLTE PATIL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOLTE PATIL 2017-18 Annual Report Analysis
Wed, 19 Dec

KOLTE PATIL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

KOLTE PATIL Income Statement Analysis

  • Operating income during the year rose 45.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 27.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 21.6% in FY18 as against 24.7% in FY17.
  • Depreciation charges increased by 3.4% and finance costs increased by 14.7% YoY, respectively.
  • Other income grew by 41.4% YoY.
  • Net profit for the year grew by 80.9% YoY.
  • Net profit margins during the year grew from 8.7% in FY17 to 10.8% in FY18.

KOLTE PATIL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 9,638 14,027 45.5%
Other income Rs m 101 143 41.4%
Total Revenues Rs m 9,740 14,171 45.5%
Gross profit Rs m 2,381 3,026 27.1%
Depreciation Rs m 149 154 3.4%
Interest Rs m 860 987 14.7%
Profit before tax Rs m 1,473 2,028 37.7%
Tax Rs m 624 493 -21.1%
Profit after tax Rs m 849 1,536 80.9%
Gross profit margin % 24.7 21.6
Effective tax rate % 42.4 24.3
Net profit margin % 8.7 10.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KOLTE PATIL Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 10 billion as compared to Rs 14 billion in FY17, thereby witnessing an decrease of -30.3%.
  • Long-term debt stood at Rs 4 billion as compared to Rs 3 billion during FY17, a growth of 50.6%.
  • Current assets fell 7% and stood at Rs 23 billion, while fixed assets fell 9% and stood at Rs 1 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 27 billion as against Rs 29 billion during FY17, thereby witnessing a fall of 7%.

KOLTE PATIL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 8,762 9,838 12.3
 
Current Liabilities Rs m 14,286 9,955 -30.3
Long-term Debt Rs m 2,902 4,368 50.6
Total Liabilities Rs m 28,727 26,681 -7.1
 
Current assets Rs m 24,359 22,583 -7.3
Fixed Assets Rs m 1,295 1,175 -9.2
Total Assets Rs m 28,727 26,681 -7.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KOLTE PATIL Cash Flow Statement Analysis

  • KOLTE PATIL's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 61.1% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 376 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -3 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 128 million from the Rs 98 million net cash flows seen during FY17.

KOLTE PATIL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,426 2,298 61.1%
Cash Flow from Investing Activities Rs m 380 376 -1.1%
Cash Flow from Financing Activities Rs m -1,708 -2,545 -
Net Cash Flow Rs m 98 128 31.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KOLTE PATIL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 20.3, an improvement from the EPS of Rs 11.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 249.0, stands at 10.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.1 times, while the price to sales ratio stands at 1.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 11.2 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 127.2 185.1
TTM Earnings per share Rs 11.2 20.3
Diluted earnings per share Rs 11.2 20.3
Price to Cash Flow x 18.9 11.2
TTM P/E ratio x 10.2 10.2
Price / Book Value ratio x 1.2 2.1
Market Cap Rs m 18,867 18,867
Dividends per share (Unadj.) Rs 1.6 2.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KOLTE PATIL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.3x during FY18, from 1.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.1x during FY18, from 2.7x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 15.6% during FY18, from 9.7% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 21.2% during FY18, from 20.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.5% during FY18, from 5.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.7 2.3
Debtors’ Days Days 67 48
Interest coverage x 2.7 3.1
Debt to equity ratio x 0.3 0.4
Return on assets % 5.9 9.5
Return on equity % 9.7 15.6
Return on capital employed % 20.0 21.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KOLTE PATIL has performed over the last 5 years, please visit here.

KOLTE PATIL Share Price Performance

Over the last one year, KOLTE PATIL share price has moved up from Rs 357.3 to Rs 249.0, registering a loss of Rs 108.3 or around 30.3%.

Meanwhile, the S&P BSE REALTY Index is trading at Rs 1,888.9 (up 2.8%). Over the last one year it has moved down from 2,411.2 to 1,888.9, a loss of 522 points (down 21.7%).

Overall, the S&P BSE SENSEX is up 8.6% over the year.

(To know more, check out historical annual results for KOLTE PATIL and quarterly results for KOLTE PATIL)

Equitymaster requests your view! Post a comment on "KOLTE PATIL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

KOLTE PATIL Announces Quarterly Results (1QFY20); Net Profit Up 71.5% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, KOLTE PATIL has posted a net profit of Rs 1 bn (up 71.5% YoY). Sales on the other hand came in at Rs 6 bn (up 53.9% YoY). Read on for a complete analysis of KOLTE PATIL's quarterly results.

KOLTE PATIL Announces Quarterly Results (4QFY19); Net Profit Down 45.1% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, KOLTE PATIL has posted a net profit of Rs 336 m (down 45.1% YoY). Sales on the other hand came in at Rs 2 bn (down 59.1% YoY). Read on for a complete analysis of KOLTE PATIL's quarterly results.

IRCON International IPO: Is This PSU Worth Betting On? (IPO)

Sep 17, 2018

Should you subscribe to the IPO of IRCON International Ltd?

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK KOLTE PATIL

  • Track your investment in KOLTE PATIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KOLTE PATIL 8-QTR ANALYSIS

COMPARE KOLTE PATIL WITH

MARKET STATS