KOTHARI PRODUCTS 2016-17 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KOTHARI PRODUCTS 2016-17 Annual Report Analysis
Tue, 18 Dec

KOTHARI PRODUCTS has announced its results for the year ended March 2017. Let us have a look at the detailed performance review of the company during FY16-17.

KOTHARI PRODUCTS Income Statement Analysis

  • Operating income during the year fell 7.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 3.8% YoY during the fiscal. Operating profit margins witnessed a fall and down at 2.2% in FY17 as against 2.1% in FY16.
  • Depreciation charges increased by 2.3% and finance costs decreased by 3.2% YoY, respectively.
  • Other income grew by 124.0% YoY.
  • Net profit for the year grew by 12.9% YoY.
  • Net profit margins during the year grew from 1.0% in FY16 to 1.2% in FY17.

KOTHARI PRODUCTS Income Statement 2016-17

No. of Mths Year Ending 12 Mar-16* 12 Mar-17* % Change
Net Sales Rs m 68,660 63,281 -7.8%
Other income Rs m 109 244 124.0%
Total Revenues Rs m 68,769 63,525 -7.6%
Gross profit Rs m 1,450 1,396 -3.8%
Depreciation Rs m 26 27 2.3%
Interest Rs m 473 458 -3.2%
Profit before tax Rs m 1,060 1,154 8.9%
Tax Rs m 389 397 2.1%
Profit after tax Rs m 671 757 12.9%
Gross profit margin % 2.1 2.2
Effective tax rate % 36.7 34.4
Net profit margin % 1.0 1.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KOTHARI PRODUCTS Balance Sheet Analysis

  • The company's current liabilities during FY17 down at Rs 34 billion as compared to Rs 38 billion in FY16, thereby witnessing an decrease of -10.9%.
  • Long-term debt down at Rs 808 million as compared to Rs 808 million during FY16, a fall of 0.0%.
  • Current assets fell 8% and stood at Rs 41 billion, while fixed assets fell 5% and stood at Rs 860 million in FY17.
  • Overall, the total assets and liabilities for FY17 stood at Rs 44 billion as against Rs 48 billion during FY16, thereby witnessing a fall of 7%.

KOTHARI PRODUCTS Balance Sheet as on March 2017

No. of Mths Year Ending 12 Mar-16* 12 Mar-17* % Change
Networth Rs m 8,982 9,578 6.6
 
Current Liabilities Rs m 37,871 33,732 -10.9
Long-term Debt Rs m 808 808 0.0
Total Liabilities Rs m 47,689 44,200 -7.3
 
Current assets Rs m 44,679 41,232 -7.7
Fixed Assets Rs m 902 860 -4.7
Total Assets Rs m 47,689 44,200 -7.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KOTHARI PRODUCTS Cash Flow Statement Analysis

  • KOTHARI PRODUCTS's cash flow from operating activities (CFO) during FY17 stood at Rs -194 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY17 stood at Rs 1 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY17 stood at Rs -2 billion on a YoY basis.
  • Overall, net cash flows for the company during FY17 stood at Rs -423 million from the Rs 647 million net cash flows seen during FY16.

KOTHARI PRODUCTS Cash Flow Statement 2016-17

Particulars No. of months 12 12 % Change
Year Ending Mar-16 Mar-17
Cash Flow from Operating Activities Rs m -2,242 -194 -
Cash Flow from Investing Activities Rs m 2,321 1,350 -41.8%
Cash Flow from Financing Activities Rs m 568 -1,579 -
Net Cash Flow Rs m 647 -423 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KOTHARI PRODUCTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 25.4, an improvement from the EPS of Rs 22.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 94.7, stands at 13.0 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.6 times, while the price to sales ratio stands at 0.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 3.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-16* 12 Mar-17*
Sales per share (Unadj.) Rs 2,300.9 2,120.7
TTM Earnings per share Rs 22.5 25.4
Diluted earnings per share Rs 22.6 25.5
Price to Cash Flow x 4.1 3.6
TTM P/E ratio x 13.1 13.0
Price / Book Value ratio x 0.9 0.6
Market Cap Rs m 2,826 2,812
Dividends per share (Unadj.) Rs 3.0 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KOTHARI PRODUCTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.2x during FY17, from 1.2x during FY16. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 3.5x during FY17, from 3.2x during FY16. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 7.9% during FY17, from 7.5% during FY17. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.5% during FY17, from 15.7% during FY16. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 2.7% during FY17, from 2.4% during FY16. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-16* 12 Mar-17*
Current ratio x 1.2 1.2
Debtors’ Days Days 124 127
Interest coverage x 3.2 3.5
Debt to equity ratio x 0.1 0.1
Return on assets % 2.4 2.7
Return on equity % 7.5 7.9
Return on capital employed % 15.7 15.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KOTHARI PRODUCTS has performed over the last 5 years, please visit here.

KOTHARI PRODUCTS Share Price Performance

Over the last one year, KOTHARI PRODUCTS share price has moved up from Rs 193.5 to Rs 0.0, registering a loss of Rs 193.5 or around 100.0%.

Overall, the NIFTY 50 is down 0.5% over the year.

(To know more, check out historical annual results for KOTHARI PRODUCTS and quarterly results for KOTHARI PRODUCTS)

Equitymaster requests your view! Post a comment on "KOTHARI PRODUCTS 2016-17 Annual Report Analysis". Click here!

  

Related Views on News

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

KOTHARI PRODUCTS Announces Quarterly Results (1QFY19); Net Profit Down 60.3% (Quarterly Result Update)

Aug 20, 2018 | Updated on Aug 20, 2018

For the quarter ended June 2018, KOTHARI PRODUCTS has posted a net profit of Rs 30 m (down 60.3% YoY). Sales on the other hand came in at Rs 9 bn (down 16.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK KOTHARI PRODUCTS

  • Track your investment in KOTHARI PRODUCTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KOTHARI PRODUCTS

KOTHARI PRODUCTS - FINOLEX INDUSTRIES COMPARISON

COMPARE KOTHARI PRODUCTS WITH

MARKET STATS