KWALITY 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY 2017-18 Annual Report Analysis
Fri, 14 Jun

KWALITY has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

KWALITY Income Statement Analysis

  • Operating income during the year rose 6.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 15.4% YoY during the fiscal. Operating profit margins witnessed a fall and down at 7.1% in FY18 as against 6.6% in FY17.
  • Depreciation charges increased by 465.7% and finance costs increased by 35.0% YoY, respectively.
  • Other income declined by 3.3% YoY.
  • Net profit for the year declined by 52.4% YoY.
  • Net profit margins during the year declined from 2.8% in FY17 to 1.3% in FY18.

KWALITY Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 68,718 73,194 6.5%
Other income Rs m 137 133 -3.3%
Total Revenues Rs m 68,855 73,326 6.5%
Gross profit Rs m 4,536 5,233 15.4%
Depreciation Rs m 223 1,263 465.7%
Interest Rs m 1,814 2,449 35.0%
Profit before tax Rs m 2,636 1,654 -37.3%
Tax Rs m 694 730 5.2%
Profit after tax Rs m 1,941 924 -52.4%
Gross profit margin % 6.6 7.1
Effective tax rate % 26.3 44.1
Net profit margin % 2.8 1.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KWALITY Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 17 billion as compared to Rs 14 billion in FY17, thereby witnessing an increase of 25.0%.
  • Long-term debt down at Rs 5 billion as compared to Rs 5 billion during FY17, a fall of 7.0%.
  • Current assets rose 23% and stood at Rs 28 billion, while fixed assets rose 17% and stood at Rs 5 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 35 billion as against Rs 30 billion during FY17, thereby witnessing a growth of 15%.

KWALITY Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 11,173 12,566 12.5
 
Current Liabilities Rs m 13,949 17,431 25.0
Long-term Debt Rs m 5,031 4,681 -7.0
Total Liabilities Rs m 30,283 34,812 15.0
 
Current assets Rs m 22,993 28,167 22.5
Fixed Assets Rs m 4,455 5,231 17.4
Total Assets Rs m 30,283 34,812 15.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KWALITY Cash Flow Statement Analysis

  • KWALITY's cash flow from operating activities (CFO) during FY18 stood at Rs 855 million on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -974 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -72 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -192 million from the Rs 336 million net cash flows seen during FY17.

KWALITY Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 2,707 855 -68.4%
Cash Flow from Investing Activities Rs m -2,753 -974 -
Cash Flow from Financing Activities Rs m 383 -72 -
Net Cash Flow Rs m 336 -192 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KWALITY

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 3.8, an decline from the EPS of Rs 8.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 3.7, stands at -0.1 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.2 times, while the price to sales ratio stands at 0.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 0.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 289.5 303.3
TTM Earnings per share Rs 8.2 3.8
Diluted earnings per share Rs 8.9 4.2
Price to Cash Flow x 0.4 0.4
TTM P/E ratio x -0.1 -0.1
Price / Book Value ratio x 2.8 2.2
Market Cap Rs m 881 811
Dividends per share (Unadj.) Rs 0.1 0.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KWALITY

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.6x during FY18, from 1.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 1.7x during FY18, from 2.5x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 7.3% during FY18, from 17.4% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.8% during FY18, from 27.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.7% during FY18, from 12.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.6 1.6
Debtors’ Days Days 84 95
Interest coverage x 2.5 1.7
Debt to equity ratio x 0.5 0.4
Return on assets % 12.4 9.7
Return on equity % 17.4 7.3
Return on capital employed % 27.5 23.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KWALITY has performed over the last 5 years, please visit here.

KWALITY Share Price Performance

Over the last one year, KWALITY share price has moved up from Rs 30.0 to Rs 3.7, registering a loss of Rs 26.2 or around 87.6%.

Overall, the S&P BSE SENSEX is up 10.7% over the year.

(To know more, check out historical annual results for KWALITY and quarterly results for KWALITY)

Equitymaster requests your view! Post a comment on "KWALITY 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

KWALITY Announces Quarterly Results (4QFY19); Net Profit Down 38640.1% (Quarterly Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

For the quarter ended March 2019, KWALITY has posted a net profit of Rs 5 bn (down 38640.1% YoY). Sales on the other hand came in at Rs 1 bn (down 93.3% YoY). Read on for a complete analysis of KWALITY's quarterly results.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

KWALITY - COCA COLA COMPARISON

COMPARE KWALITY WITH

MARKET STATS