X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
KALYANI STEELS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS 2017-18 Annual Report Analysis
Fri, 21 Dec

KALYANI STEELS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

KALYANI STEELS Income Statement Analysis

  • Operating income during the year rose 6.9% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 28.9% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 15.2% in FY18 as against 22.8% in FY17.
  • Depreciation charges decreased by 28.4% and finance costs decreased by 9.4% YoY, respectively.
  • Other income grew by 27.5% YoY.
  • Net profit for the year declined by 26.1% YoY.
  • Net profit margins during the year declined from 12.3% in FY17 to 8.5% in FY18.

KALYANI STEELS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 12,574 13,442 6.9%
Other income Rs m 136 174 27.5%
Total Revenues Rs m 12,711 13,615 7.1%
Gross profit Rs m 2,872 2,041 -28.9%
Depreciation Rs m 521 373 -28.4%
Interest Rs m 102 93 -9.4%
Profit before tax Rs m 2,386 1,750 -26.7%
Tax Rs m 827 597 -27.8%
Profit after tax Rs m 1,559 1,153 -26.1%
Gross profit margin % 22.8 15.2
Effective tax rate % 34.7 34.1
Net profit margin % 12.3 8.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KALYANI STEELS Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 4 billion as compared to Rs 5 billion in FY17, thereby witnessing an decrease of -21.8%.
  • Long-term debt down at Rs 236 million as compared to Rs 652 million during FY17, a fall of 63.8%.
  • Current assets fell 9% and stood at Rs 7 billion, while fixed assets rose 0% and stood at Rs 4 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 13 billion as against Rs 14 billion during FY17, thereby witnessing a fall of 6%.

KALYANI STEELS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 6,780 7,673 13.2
 
Current Liabilities Rs m 5,406 4,229 -21.8
Long-term Debt Rs m 652 236 -63.8
Total Liabilities Rs m 13,623 12,799 -6.0
 
Current assets Rs m 7,243 6,615 -8.7
Fixed Assets Rs m 4,437 4,445 0.2
Total Assets Rs m 13,623 12,799 -6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



KALYANI STEELS Cash Flow Statement Analysis

  • KALYANI STEELS's cash flow from operating activities (CFO) during FY18 stood at Rs 2 billion, an improvement of 26.2% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -774 million, an improvement of 102.9% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -1 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 95 million from the Rs 157 million net cash flows seen during FY17.

KALYANI STEELS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 1,521 1,920 26.2%
Cash Flow from Investing Activities Rs m -381 -774 -
Cash Flow from Financing Activities Rs m -982 -1,051 -
Net Cash Flow Rs m 157 95 -39.5%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for KALYANI STEELS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 26.4, an decline from the EPS of Rs 35.7 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 234.8, stands at 8.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.1 times, while the price to sales ratio stands at 1.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 6.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 288.1 307.9
TTM Earnings per share Rs 35.7 26.4
Diluted earnings per share Rs 35.7 26.4
Price to Cash Flow x 4.9 6.7
TTM P/E ratio x 8.7 8.7
Price / Book Value ratio x 1.8 2.1
Market Cap Rs m 10,249 10,249
Dividends per share (Unadj.) Rs 5.0 5.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for KALYANI STEELS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.6x during FY18, from 1.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 19.9x during FY18, from 24.4x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.0% during FY18, from 23.0% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 23.3% during FY18, from 33.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.7% during FY18, from 12.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.3 1.6
Debtors’ Days Days 135 102
Interest coverage x 24.4 19.9
Debt to equity ratio x 0.1 0.0
Return on assets % 12.2 9.7
Return on equity % 23.0 15.0
Return on capital employed % 33.5 23.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how KALYANI STEELS has performed over the last 5 years, please visit here.

KALYANI STEELS Share Price Performance

Over the last one year, KALYANI STEELS share price has moved up from Rs 367.0 to Rs 234.8, registering a loss of Rs 132.2 or around 36.0%.

Meanwhile, the S&P BSE METAL Index is trading at Rs 11,990.3 (up 0.8%). Over the last one year it has moved down from 14,536.6 to 11,990.3, a loss of 2,546 points (down 17.5%).

Overall, the S&P BSE SENSEX is up 7.7% over the year.

(To know more, check out historical annual results for KALYANI STEELS and quarterly results for KALYANI STEELS)

Equitymaster requests your view! Post a comment on "KALYANI STEELS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

KALYANI STEELS Announces Quarterly Results (3QFY19); Net Profit Up 12.4% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KALYANI STEELS has posted a net profit of Rs 346 m (up 12.4% YoY). Sales on the other hand came in at Rs 4 bn (up 10.9% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

KALYANI STEELS Announces Quarterly Results (2QFY19); Net Profit Up 7.1% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, KALYANI STEELS has posted a net profit of Rs 285 m (up 7.1% YoY). Sales on the other hand came in at Rs 4 bn (up 22.4% YoY). Read on for a complete analysis of KALYANI STEELS's quarterly results.

More Views on News

Most Popular

These Dividend Stocks Could Boost Your Returns Better Than You Can Imagine(Profit Hunter)

May 7, 2019

The art of dividend investing is a lot more than investing in companies with high dividend payouts or stocks with high dividend yields...

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

A 10-Bagger in Just 6 Years! The Rebirth of India Will Create More Big Winners Like This(The 5 Minute Wrapup)

May 7, 2019

How a niche tech startup battled all odds to eventually become a 10 bagger.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK KALYANI STEELS

  • Track your investment in KALYANI STEELS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KALYANI STEELS

KALYANI STEELS - BAOSTEEL COMPARISON

COMPARE KALYANI STEELS WITH

MARKET STATS