IZMO LIMITED 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IZMO LIMITED 2017-18 Annual Report Analysis
Wed, 15 May

IZMO LIMITED has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

IZMO LIMITED Income Statement Analysis

  • Operating income during the year rose 16.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 35.7% YoY during the fiscal. Operating profit margins witnessed a fall and down at 27.5% in FY18 as against 23.5% in FY17.
  • Depreciation charges increased by 2.8% and finance costs increased by 0.8% YoY, respectively.
  • Other income grew by 19.3% YoY.
  • Net profit for the year grew by 30.1% YoY.
  • Net profit margins during the year grew from 7.9% in FY17 to 8.9% in FY18.

IZMO LIMITED Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 543 630 16.0%
Other income Rs m 43 51 19.3%
Total Revenues Rs m 585 681 16.3%
Gross profit Rs m 128 173 35.7%
Depreciation Rs m 119 123 2.8%
Interest Rs m 12 12 0.8%
Profit before tax Rs m 39 90 128.9%
Tax Rs m -7 10 -233.8%
Profit after tax Rs m 47 61 30.1%
Gross profit margin % 23.5 27.5
Effective tax rate % -18.9 11.1
Net profit margin % 7.9 8.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IZMO LIMITED Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 226 million as compared to Rs 181 million in FY17, thereby witnessing an increase of 24.6%.
  • Long-term debt down at Rs 132 million as compared to Rs 170 million during FY17, a fall of 22.4%.
  • Current assets fell 5% and stood at Rs 403 million, while fixed assets rose 7% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 2 billion as against Rs 2 billion during FY17, thereby witnessing a growth of 4%.

IZMO LIMITED Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 1,805 1,893 4.9
 
Current Liabilities Rs m 181 226 24.6
Long-term Debt Rs m 170 132 -22.4
Total Liabilities Rs m 2,184 2,276 4.2
 
Current assets Rs m 425 403 -5.2
Fixed Assets Rs m 1,689 1,810 7.1
Total Assets Rs m 2,184 2,276 4.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



IZMO LIMITED Cash Flow Statement Analysis

  • IZMO LIMITED's cash flow from operating activities (CFO) during FY18 stood at Rs 234 million, an improvement of 157.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -130 million, an improvement of 86.3% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -86 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 19 million from the Rs -25 million net cash flows seen during FY17.

IZMO LIMITED Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 91 234 157.8%
Cash Flow from Investing Activities Rs m -70 -130 -
Cash Flow from Financing Activities Rs m -46 -86 -
Net Cash Flow Rs m -25 19 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for IZMO LIMITED

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 4.7, an improvement from the EPS of Rs 3.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 49.0, stands at 11.3 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.6 times, while the price to sales ratio stands at 1.7 times.
  • The company's price to cash flow (P/CF) ratio stood at 3.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 44.6 49.1
TTM Earnings per share Rs 3.8 4.7
Diluted earnings per share Rs 3.8 4.9
Price to Cash Flow x 3.6 3.3
TTM P/E ratio x 11.2 11.3
Price / Book Value ratio x 0.4 0.6
Market Cap Rs m 596 600
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for IZMO LIMITED

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.8x during FY18, from 2.3x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 8.5x during FY18, from 4.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 3.2% during FY18, from 2.6% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 4.1% during FY18, from 2.6% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 3.2% during FY18, from 2.7% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.3 1.8
Debtors’ Days Days 86 101
Interest coverage x 4.3 8.5
Debt to equity ratio x 0.1 0.1
Return on assets % 2.7 3.2
Return on equity % 2.6 3.2
Return on capital employed % 2.6 4.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how IZMO LIMITED has performed over the last 5 years, please visit here.

IZMO LIMITED Share Price Performance

Over the last one year, IZMO LIMITED share price has moved up from Rs 103.8 to Rs 49.0, registering a loss of Rs 54.8 or around 52.8%.

Meanwhile, the S&P BSE IT Index is trading at Rs 15,431.6 (up 0.7%). Over the last one year it has moved up from 13,239.7 to 15,431.6, a gain of 2,192 points (up 16.6%).

Overall, the S&P BSE SENSEX is up 4.9% over the year.

(To know more, check out historical annual results for IZMO LIMITED and quarterly results for IZMO LIMITED)

Equitymaster requests your view! Post a comment on "IZMO LIMITED 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

IZMO LIMITED Announces Quarterly Results (1QFY20); Net Profit Down 56.4% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, IZMO LIMITED has posted a net profit of Rs 8 m (down 56.4% YoY). Sales on the other hand came in at Rs 211 m (up 18.9% YoY). Read on for a complete analysis of IZMO LIMITED's quarterly results.

IZMO LIMITED Announces Quarterly Results (4QFY19); Net Profit Up 161.0% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, IZMO LIMITED has posted a net profit of Rs 6 m (up 161.0% YoY). Sales on the other hand came in at Rs 341 m (up 98.2% YoY). Read on for a complete analysis of IZMO LIMITED's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK IZMO LIMITED

  • Track your investment in IZMO LIMITED with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IZMO LIMITED - CHINASOFT COMPARISON

COMPARE IZMO LIMITED WITH

MARKET STATS