X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
LOVABLE LINGERIE 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LOVABLE LINGERIE 2017-18 Annual Report Analysis
Tue, 18 Dec

LOVABLE LINGERIE has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

LOVABLE LINGERIE Income Statement Analysis

  • Operating income during the year fell 10.9% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 51.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 5.2% in FY18 as against 9.5% in FY17.
  • Depreciation charges increased by 0.9% and finance costs increased by 8.7% YoY, respectively.
  • Other income declined by 37.2% YoY.
  • Net profit for the year declined by 118.6% YoY.
  • Net profit margins during the year declined from 6.3% in FY17 to 1.3% in FY18.

LOVABLE LINGERIE Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 1,974 1,759 -10.9%
Other income Rs m 69 43 -37.2%
Total Revenues Rs m 2,043 1,803 -11.8%
Gross profit Rs m 188 92 -51.4%
Depreciation Rs m 34 34 0.9%
Interest Rs m 9 10 8.7%
Profit before tax Rs m 214 91 -57.7%
Tax Rs m 46 -26 -156.3%
Profit after tax Rs m 129 -24 -118.6%
Gross profit margin % 9.5 5.2
Effective tax rate % 21.4 -28.5
Net profit margin % 6.3 -1.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



LOVABLE LINGERIE Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 168 million as compared to Rs 323 million in FY17, thereby witnessing an decrease of -47.9%.
  • Current assets fell 13% and stood at Rs 1 billion, while fixed assets fell 47% and stood at Rs 261 million in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 2 billion as against Rs 3 billion during FY17, thereby witnessing a fall of 28%.

LOVABLE LINGERIE Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 2,222 1,653 -25.6
 
Current Liabilities Rs m 323 168 -47.9
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 2,631 1,906 -27.5
 
Current assets Rs m 1,188 1,036 -12.8
Fixed Assets Rs m 491 261 -46.8
Total Assets Rs m 2,631 1,906 -27.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



LOVABLE LINGERIE Cash Flow Statement Analysis

  • LOVABLE LINGERIE's cash flow from operating activities (CFO) during FY18 stood at Rs -15 million, an improvement of 51.5% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 715 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -662 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 39 million from the Rs -26 million net cash flows seen during FY17.

LOVABLE LINGERIE Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m -10 -15 -
Cash Flow from Investing Activities Rs m -107 715 -
Cash Flow from Financing Activities Rs m 91 -662 -
Net Cash Flow Rs m -26 39 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for LOVABLE LINGERIE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -1.6, an decline from the EPS of Rs 7.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 98.5, stands at -25.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.0 times, while the price to sales ratio stands at 1.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 159.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 117.5 118.9
TTM Earnings per share Rs 7.6 -1.6
Diluted earnings per share Rs 7.6 -1.4
Price to Cash Flow x 10.2 159.0
TTM P/E ratio x -25.2 -25.2
Price / Book Value ratio x 2.0 2.0
Market Cap Rs m 1,654 1,654
Dividends per share (Unadj.) Rs 1.0 1.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for LOVABLE LINGERIE

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 6.2x during FY18, from 3.7x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 10.1x during FY18, from 24.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -1.4% during FY18, from 5.8% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at -2.4% during FY18, from 8.3% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at -0.7% during FY18, from 5.2% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 3.7 6.2
Debtors’ Days Days 73 98
Interest coverage x 24.3 10.1
Debt to equity ratio x 0.0 0.0
Return on assets % 5.2 -0.7
Return on equity % 5.8 -1.4
Return on capital employed % 8.3 -2.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how LOVABLE LINGERIE has performed over the last 5 years, please visit here.

LOVABLE LINGERIE Share Price Performance

Over the last one year, LOVABLE LINGERIE share price has moved up from Rs 231.2 to Rs 98.5, registering a loss of Rs 132.8 or around 57.4%.

Overall, the S&P BSE SENSEX is up 7.4% over the year.

(To know more, check out historical annual results for LOVABLE LINGERIE and quarterly results for LOVABLE LINGERIE)

Equitymaster requests your view! Post a comment on "LOVABLE LINGERIE 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

LOVABLE LINGERIE Announces Quarterly Results (3QFY19); Net Profit Down 9.0% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, LOVABLE LINGERIE has posted a net profit of Rs 21 m (down 9.0% YoY). Sales on the other hand came in at Rs 507 m (up 27.4% YoY). Read on for a complete analysis of LOVABLE LINGERIE's quarterly results.

LOVABLE LINGERIE Announces Quarterly Results (2QFY19); Net Profit Down 56.3% (Quarterly Result Update)

Nov 23, 2018 | Updated on Nov 23, 2018

For the quarter ended September 2018, LOVABLE LINGERIE has posted a net profit of Rs 14 m (down 56.3% YoY). Sales on the other hand came in at Rs 421 m (down 10.4% YoY). Read on for a complete analysis of LOVABLE LINGERIE's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

My Top 7 Stocks to Buy as Modi Returns to Power(The 5 Minute Wrapup)

May 23, 2019

The Modi government is all set to come back to power. With a stable government at the centre, how should you play the stock market?

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK LOVABLE LINGERIE

  • Track your investment in LOVABLE LINGERIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON LOVABLE LINGERIE

LOVABLE LINGERIE - SANGAM INDIA COMPARISON

COMPARE LOVABLE LINGERIE WITH

MARKET STATS