LUPIN 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Markets will remain closed on 21st April, 2021 on account of Ram Navami.

LUPIN 2019-20 Annual Report Analysis
Mon, 7 Dec

LUPIN has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

LUPIN Income Statement Analysis

  • Operating income during the year rose 4.8% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 6.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 16.2% in FY20 as against 18.1% in FY19.
  • Depreciation charges increased by 14.7% and finance costs increased by 20.0% YoY, respectively.
  • Other income grew by 45.3% YoY.
  • Net profit for the year declined by 144.4% YoY.
  • Net profit margins during the year declined from 4.0% in FY19 to 1.7% in FY20.

LUPIN Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 146,646 153,748 4.8%
Other income Rs m 3,330 4,838 45.3%
Total Revenues Rs m 149,976 158,585 5.7%
Gross profit Rs m 26,552 24,849 -6.4%
Depreciation Rs m 8,461 9,702 14.7%
Interest Rs m 3,025 3,630 20.0%
Profit before tax Rs m 18,397 16,355 -11.1%
Tax Rs m 8,879 11,571 30.3%
Profit after tax Rs m 6,066 -2,694 -144.4%
Gross profit margin % 18.1 16.2
Effective tax rate % 48.3 70.8
Net profit margin % 4.0 -1.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



10 Charts, 1 Growth Story: Join us for an Exclusive Webinar LIVE on April 23rd @6pm

LUPIN Balance Sheet Analysis

  • The company's current liabilities during FY20 stood at Rs 92 billion as compared to Rs 61 billion in FY19, thereby witnessing an increase of 50.5%.
  • Long-term debt down at Rs 18 billion as compared to Rs 66 billion during FY19, a fall of 73.0%.
  • Current assets rose 11% and stood at Rs 154 billion, while fixed assets fell 30% and stood at Rs 89 billion in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 250 billion as against Rs 279 billion during FY19, thereby witnessing a fall of 11%.

LUPIN Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 137,422 125,367 -8.8
 
Current Liabilities Rs m 61,299 92,252 50.5
Long-term Debt Rs m 66,417 17,933 -73.0
Total Liabilities Rs m 279,494 249,839 -10.6
 
Current assets Rs m 138,536 154,132 11.3
Fixed Assets Rs m 127,516 89,082 -30.1
Total Assets Rs m 279,494 249,839 -10.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



LUPIN Cash Flow Statement Analysis

  • LUPIN's cash flow from operating activities (CFO) during FY20 stood at Rs 15 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs 11 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs -9 billion on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs 17 billion from the Rs -9 billion net cash flows seen during FY19.

LUPIN Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 16,660 14,688 -11.8%
Cash Flow from Investing Activities Rs m -32,825 11,070 -
Cash Flow from Financing Activities Rs m 7,441 -8,906 -
Net Cash Flow Rs m -8,724 16,853 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for LUPIN

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs -5.9, an decline from the EPS of Rs 13.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 967.5, stands at -268.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.5 times, while the price to sales ratio stands at 2.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 62.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 324.1 339.4
TTM Earnings per share Rs 13.4 -5.9
Diluted earnings per share Rs 13.4 -6.0
Price to Cash Flow x 30.0 62.9
TTM P/E ratio x -268.1 -268.2
Price / Book Value ratio x 2.8 2.5
Market Cap Rs m 437,784 437,936
Dividends per share (Unadj.) Rs 5.0 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for LUPIN

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.7x during FY20, from 2.3x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 5.5x during FY20, from 7.1x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at -2.1% during FY20, from 4.4% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 8.7% during FY20, from 8.8% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 0.4% during FY20, from 3.3% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 2.3 1.7
Debtors’ Days Days 128 129
Interest coverage x 7.1 5.5
Debt to equity ratio x 0.5 0.1
Return on assets % 3.3 0.4
Return on equity % 4.4 -2.1
Return on capital employed % 8.8 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how LUPIN has performed over the last 5 years, please visit here.

LUPIN Share Price Performance

Over the last one year, LUPIN share price has moved up from Rs 762.8 to Rs 967.5, registering a gain of Rs 204.7 or around 26.8%.

Meanwhile, the S&P BSE HEALTHCARE Index is trading at Rs 21,310.7 (up 1.6%). Over the last one year it has moved up from 13,348.7 to 21,310.7, a gain of 7,962 points (up 59.6%).

Overall, the S&P BSE SENSEX is up 11.7% over the year.

(To know more, check out historical annual results for LUPIN and quarterly results for LUPIN)

Equitymaster requests your view! Post a comment on "LUPIN 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

LUPIN Announces Quarterly Results (2QFY21); Net Profit Up 271.3% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, LUPIN has posted a net profit of Rs 2 bn (up 271.3% YoY). Sales on the other hand came in at Rs 38 bn (down 12.0% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN Announces Quarterly Results (1QFY21); Net Profit Down 64.2% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, LUPIN has posted a net profit of Rs 1 bn (down 64.2% YoY). Sales on the other hand came in at Rs 35 bn (down 20.2% YoY). Read on for a complete analysis of LUPIN's quarterly results.

LUPIN 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of LUPIN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LUPIN. Also includes updates on the valuation of LUPIN.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Warning About Bubbles(Fast Profits Daily)

Apr 16, 2021

Those who don't learn from financial history are doomed to lose their money.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK LUPIN

LUPIN - ADCOCK INGRAM COMPARISON

COMPARE LUPIN WITH

MARKET STATS