M&M 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M 2018-19 Annual Report Analysis
Tue, 9 Jul

M&M has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

M&M Income Statement Analysis

  • Operating income during the year rose 13.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 15.0% YoY during the fiscal. Operating profit margins witnessed a fall and down at 14.5% in FY19 as against 14.4% in FY18.
  • Depreciation charges increased by 21.7% and finance costs increased by 25.9% YoY, respectively.
  • Other income grew by 72.0% YoY.
  • Net profit for the year declined by 24.4% YoY.
  • Net profit margins during the year declined from 8.6% in FY18 to 5.7% in FY19.

M&M Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 920,940 1,047,207 13.7%
Other income Rs m 6,310 10,856 72.0%
Total Revenues Rs m 927,250 1,058,063 14.1%
Gross profit Rs m 132,261 152,065 15.0%
Depreciation Rs m 32,799 39,908 21.7%
Interest Rs m 39,871 50,214 25.9%
Profit before tax Rs m 65,901 72,800 10.5%
Tax Rs m 23,677 28,540 20.5%
Profit after tax Rs m 79,578 60,169 -24.4%
Gross profit margin % 14.4 14.5
Effective tax rate % 35.9 39.2
Net profit margin % 8.6 5.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



M&M Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 587 billion as compared to Rs 491 billion in FY18, thereby witnessing an increase of 19.5%.
  • Long-term debt stood at Rs 435 billion as compared to Rs 338 billion during FY18, a growth of 28.7%.
  • Current assets rose 17% and stood at Rs 694 billion, while fixed assets rose 11% and stood at Rs 337 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 1,634 billion as against Rs 1,372 billion during FY18, thereby witnessing a growth of 19%.

M&M Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 367,752 399,834 8.7
 
Current Liabilities Rs m 491,495 587,433 19.5
Long-term Debt Rs m 338,092 435,262 28.7
Total Liabilities Rs m 1,372,109 1,633,916 19.1
 
Current assets Rs m 590,760 694,060 17.5
Fixed Assets Rs m 304,514 337,426 10.8
Total Assets Rs m 1,372,109 1,633,916 19.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



M&M Cash Flow Statement Analysis

  • M&M's cash flow from operating activities (CFO) during FY19 stood at Rs -43 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -72 billion, an improvement of 31.1% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs 132 billion, an improvement of 109% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 17 billion from the Rs 15 billion net cash flows seen during FY18.

M&M Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 6,819 -43,473 -
Cash Flow from Investing Activities Rs m -54,679 -71,682 -
Cash Flow from Financing Activities Rs m 63,145 131,936 108.9%
Net Cash Flow Rs m 15,291 16,724 9.4%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for M&M

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 55.3, an decline from the EPS of Rs 64.0 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 632.5, stands at 16.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.2 times, while the price to sales ratio stands at 0.8 times.
  • The company's price to cash flow (P/CF) ratio stood at 9.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 740.8 962.6
TTM Earnings per share Rs 64.0 55.3
Diluted earnings per share Rs 64.1 48.4
Price to Cash Flow x 7.8 9.1
TTM P/E ratio x 16.4 16.4
Price / Book Value ratio x 3.8 2.2
Market Cap Rs m 786,318 785,681
Dividends per share (Unadj.) Rs 7.5 8.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for M&M

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.2x during FY19, from 1.2x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 2.4x during FY19, from 2.7x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.0% during FY19, from 21.6% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 16.6% during FY19, from 20.3% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 6.8% during FY19, from 8.7% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.2 1.2
Debtors’ Days Days 34 32
Interest coverage x 2.7 2.4
Debt to equity ratio x 0.9 1.1
Return on assets % 8.7 6.8
Return on equity % 21.6 15.0
Return on capital employed % 20.3 16.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how M&M has performed over the last 5 years, please visit here.

M&M Share Price Performance

Over the last one year, M&M share price has moved up from Rs 932.9 to Rs 632.5, registering a loss of Rs 300.4 or around 32.2%.

Meanwhile, the S&P BSE AUTO Index is trading at Rs 17,063.2 (down 0.4%). Over the last one year it has moved down from 24,854.9 to 17,063.2, a loss of 7,792 points (down 31.3%).

Overall, the S&P BSE SENSEX is up 7.1% over the year.

(To know more, check out historical annual results for M&M and quarterly results for M&M)

Equitymaster requests your view! Post a comment on "M&M 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

M&M Announces Quarterly Results (1QFY21); Net Profit Down 95.2% (Quarterly Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (3QFY20); Net Profit Down 71.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK M&M

M&M - BAJAJ AUTO COMPARISON

COMPARE M&M WITH

MARKET STATS