MASTEK 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MASTEK 2017-18 Annual Report Analysis
Tue, 21 Aug

MASTEK has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

MASTEK Income Statement Analysis

  • Operating income during the year rose 45.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 105.2% YoY during the fiscal. Operating profit margins witnessed a fall and down at 12.2% in FY18 as against 8.7% in FY17.
  • Depreciation charges and finance costs increased by 25.7% YoY and 55.4% YoY, respectively.
  • Other income grew by 66.6% YoY.
  • Net profit for the year grew by 115.9% YoY.
  • Net profit margins during the year grew from 5.7% in FY17 to 8.3% in FY18.

MASTEK Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 5,602 8,172 45.9%
Other income Rs m 126 210 66.6%
Total Revenues Rs m 5,728 8,382 46.3%
Gross profit Rs m 486 997 105.2%
Depreciation Rs m 149 188 25.7%
Interest Rs m 38 59 55.4%
Profit before tax Rs m 425 960 126.2%
Tax Rs m 67 261 292.0%
Profit after tax Rs m 324 700 115.9%
Gross profit margin % 8.7 12.2
Effective tax rate % 15.7 27.1
Net profit margin % 5.7 8.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MASTEK Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 2 billion as compared to Rs 1 billion in FY17, thereby witnessing an increase of 54.4%.
  • Long-term debt down at Rs 496 million as compared to Rs 652 million during FY17, a fall of 23.9%.
  • Current assets rose 34% and stood at Rs 4 billion, while fixed assets rose 37% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 8 billion as against Rs 7 billion during FY17, thereby witnessing a growth of 15%.

MASTEK Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,691 5,493 17.1
 
Current Liabilities Rs m 1,226 1,893 54.4
Long-term Debt Rs m 652 496 -23.9
Total Liabilities Rs m 7,315 8,400 14.8
 
Current assets Rs m 3,200 4,284 33.9
Fixed Assets Rs m 1,324 1,809 36.7
Total Assets Rs m 7,315 8,400 14.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



MASTEK Cash Flow Statement Analysis

  • MASTEK's cash flow from operating activities (CFO) during FY18 stood at Rs 641 million, an improvement of 49.6% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -237 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -68 million on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 400 million from the Rs -195 million net cash flows seen during FY17.

MASTEK Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 429 641 49.6%
Cash Flow from Investing Activities Rs m -1,190 -237 -
Cash Flow from Financing Activities Rs m 646 -68 -
Net Cash Flow Rs m -195 400 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for MASTEK

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 29.5, an improvement from the EPS of Rs 13.9 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 534.4, stands at 18.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 1.7 times, while the price to sales ratio stands at 1.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 16.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 239.4 344.8
TTM Earnings per share Rs 13.9 29.5
Diluted earnings per share Rs 12.0 25.9
Price to Cash Flow x 26.4 16.3
TTM P/E ratio x 16.1 18.6
Price / Book Value ratio x 0.8 1.7
Market Cap Rs m 12,504 14,443
Dividends per share (Unadj.) Rs 3.5 6.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for MASTEK

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 2.3x during FY18, from 2.6x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 17.4x during FY18, from 12.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 12.7% during FY18, from 6.9% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 17.0% during FY18, from 8.0% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 9.0% during FY18, from 4.9% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 2.6 2.3
Debtors’ Days Days 55 60
Interest coverage x 12.3 17.4
Debt to equity ratio x 0.1 0.1
Return on assets % 4.9 9.0
Return on equity % 6.9 12.7
Return on capital employed % 8.0 17.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how MASTEK has performed over the last 5 years, please visit here.

MASTEK Share Price Performance

Over the last one year, MASTEK share price has moved up from Rs 274.1 to Rs 534.4, registering a gain of Rs 260.3 or around 94.9%.

Meanwhile, the S&P BSE IT Index is trading at Rs 14,958.9 (up 0.4%). Over the last one year it has moved up from 9,875.8 to 14,958.9, a gain of 5,083 points (up 51.5%).

Overall, the S&P BSE SENSEX is up 22.4% over the year.

(To know more, check out historical annual results for MASTEK and quarterly results for MASTEK)

Equitymaster requests your view! Post a comment on "MASTEK 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

MASTEK Announces Quarterly Results (2QFY20); Net Profit Down 1.8% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, MASTEK has posted a net profit of Rs 246 m (down 1.8% YoY). Sales on the other hand came in at Rs 2 bn (down 5.2% YoY). Read on for a complete analysis of MASTEK's quarterly results.

MASTEK Announces Quarterly Results (1QFY20); Net Profit Up 7.8% (Quarterly Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

For the quarter ended June 2019, MASTEK has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 1.4% YoY). Read on for a complete analysis of MASTEK's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK MASTEK

COMPARE MASTEK WITH

MARKET STATS